XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
FDIC Indemnification Asset (Tables)
12 Months Ended
Dec. 31, 2016
FDIC Indemnification Asset [Abstract]  
Schedule of the FDIC indemnification asset components

At December 31, 2016 and 2015, the FDIC indemnification asset was comprised of the following components:

 

($ in thousands)  2016   2015 
Receivable (payable) related to loss claims incurred (recoveries), not yet received (paid), net  $    (633)
Receivable related to estimated future claims on loans       8,675 
Receivable related to estimated future claims on foreclosed real estate       397 
     FDIC indemnification asset  $    8,439 

 

Rollforward of the FDIC indemnification asset

The following presents a rollforward of the FDIC indemnification asset since January 1, 2014.

 

($ in thousands)    
Balance at January 1, 2014  $48,622 
Increase (decrease) related to unfavorable (favorable) changes in loss estimates   2,923 
Increase related to reimbursable expenses   3,925 
Cash received   (17,724)
Decrease related to accretion of loan discount   (15,281)
Other   104 
Balance at December 31, 2014  $22,569 
Increase (decrease) related to unfavorable (favorable) changes in loss estimates   (3,031)
Increase related to reimbursable expenses   1,232 
Cash received   (6,673)
Decrease related to accretion of loan discount   (5,584)
Decrease related to settlement of disputed claims   (406)
Other   332 
Balance at December 31, 2015  $8,439 
Increase (decrease) related to unfavorable (favorable) changes in loss estimates   (2,246)
Increase related to reimbursable expenses   205 
Cash paid   1,554 
Decrease related to accretion of loan discount   (2,005)
Other   (236)
Write off of asset balance upon termination of FDIC loss share agreements effective September 22, 2016   (5,711)
Balance at December 31, 2016  $