XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Asset Quality Information
6 Months Ended
Jun. 30, 2017
Loans and Asset Quality Information [Abstract]  
Loans and Asset Quality Information

Note 8 – Loans and Asset Quality Information

 

Prior to September 22, 2016, the Company’s banking subsidiary, First Bank, had certain loans and foreclosed real estate that were covered by loss share agreements between the FDIC and First Bank which afforded First Bank significant loss protection - see Note 2 to the financial statements included in the Company’s 2011 Annual Report on Form 10-K for detailed information regarding FDIC-assisted purchase transactions. On September 22, 2016, the Company terminated all of the loss share agreements with the FDIC, such that all future losses and recoveries on loans and foreclosed real estate associated with the failed banks acquired through FDIC-assisted transactions will be borne solely by First Bank.

 

In the information presented below, the term “covered” is used to describe assets that were subject to FDIC loss share agreements, while the term “non-covered” refers to the Company’s legacy assets, which were not included in any type of loss share arrangement. As discussed previously, all loss share agreements were terminated during 2016 and thus the entire loan portfolio is now classified as non-covered. Certain prior period disclosures will continue to present the breakout of the loan portfolio between covered and non-covered.

 

On March 3, 2017, the Company acquired Carolina Bank (see Note 4 for more information). As a result of this acquisition, the Company recorded loans with a fair value of $497.5 million. Of those loans, $19.3 million were considered to be purchased credit impaired (“PCI”) loans, which are loans for which it is probable at acquisition date that all contractually required payments will not be collected. The remaining loans are considered to be purchased non-impaired loans and their related fair value discount or premium is recognized as an adjustment to yield over the remaining life of each loan.

 

The following table relates to Carolina Bank PCI loans and summarizes the contractually required payments, which includes principal and interest, expected cash flows to be collected, and the fair value of acquired PCI loans at the acquisition date.

 

($ in thousands)

 

  Carolina Bank Acquisition
on March 3, 2017
 
Contractually required payments  $27,108 
Nonaccretable difference   (4,237)
Cash flows expected to be collected at acquisition   22,871 
Accretable yield   (3,617)
Fair value of PCI loans at acquisition date  $19,254 

 

The following table relates to acquired Carolina Bank purchased non-impaired loans and provides the contractually required payments, fair value, and estimate of contractual cash flows not expected to be collected at the acquisition date.

 

($ in thousands)

 

  Carolina Bank Acquisition
on March 3, 2017
 
Contractually required payments  $569,980 
Fair value of acquired loans at acquisition date   478,515 
Contractual cash flows not expected to be collected   3,650 

 

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands)  June 30, 2017   December 31, 2016   June 30, 2016 
   Amount   Percentage   Amount   Percentage   Amount   Percentage 
All  loans (non-covered and covered):                              
                               
Commercial, financial, and agricultural  $383,834    11%  $261,813    9%  $244,862    9%
Real estate – construction, land development & other land loans   446,661    13%   354,667    13%   310,993    12%
Real estate – mortgage – residential (1-4 family) first mortgages   783,759    23%   750,679    28%   751,446    29%
Real estate – mortgage – home equity loans / lines of credit   320,953    10%   239,105    9%   238,794    9%
Real estate – mortgage – commercial and other   1,384,569    41%   1,049,460    39%   1,000,578    39%
Installment loans to individuals   57,008    2%   55,037    2%   50,387    2%
    Subtotal   3,376,784    100%   2,710,761    100%   2,597,060    100%
Unamortized net deferred loan costs (fees)   (808)        (49)        1,074      
    Total loans  $3,375,976        $2,710,712        $2,598,134      

 

The following is a summary of the major categories of loans outstanding allocated to the non-covered and covered loan portfolios for periods when the FDIC loss share agreements were in effect at June 30, 2016. There were no covered loans at June 30, 2017 or December 31, 2016.

 

($ in thousands)  June 30, 2016 
   Non-covered   Covered   Total 
             
Commercial, financial, and agricultural  $244,862       $244,862 
Real estate – construction, land development & other land loans   310,832    161    310,993 
Real estate – mortgage – residential (1-4 family) first mortgages   683,367    68,079    751,446 
Real estate – mortgage – home equity loans / lines of credit   228,906    9,888    238,794 
Real estate – mortgage – commercial and other   1,000,319    259    1,000,578 
Installment loans to individuals   50,387        50,387 
    Subtotal   2,518,673    78,387    2,597,060 
Unamortized net deferred loan costs   1,074        1,074 
    Total  $2,519,747    78,387   $2,598,134 

 

 

The following presents the carrying amount of the covered loans at June 30, 2016 detailed by purchased credit impaired and purchased non-impaired loans (as determined on the date of the acquisition). There were no covered loans at June 30, 2017 or December 31, 2016.

 

 

 

($ in thousands)

  Impaired
Purchased
Loans –
Carrying
Value
   Impaired
Purchased
Loans –
Unpaid
Principal
Balance
   Nonimpaired
Purchased
Loans –
Carrying
Value
   Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
   Total
Covered
Loans –
Carrying
Value
   Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                              
Commercial, financial, and agricultural  $                     
Real estate – construction, land development & other land loans           161    162    161    162 
Real estate – mortgage – residential (1-4 family) first mortgages       33    68,079    78,940    68,079    78,973 
Real estate – mortgage – home equity loans / lines of credit   6    14    9,882    11,140    9,888    11,154 
Real estate – mortgage – commercial and other           259    294    259    294 
Installment loans to individuals                        
     Total  $6    47    78,381    90,536    78,387    90,583 

The following table presents information regarding covered purchased non-impaired loans since January 1, 2016. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond. All balances of covered loans were transferred to non-covered as of the termination of the loss share agreements.

 

($ in thousands)

 

    
Carrying amount of nonimpaired covered loans at January 1, 2016  $101,252 
Principal repayments   (7,997)
Transfers to foreclosed real estate   (1,036)
Net loan recoveries   1,784 
Accretion of loan discount   1,908 
Transfer to non-covered loans due to expiration of loss-share agreement, April 1, 2016   (17,530)
Transfer to non-covered loans due to termination of loss-share agreements, September 22, 2016   (78,381)
Carrying amount of nonimpaired covered loans at December 31, 2016  $ 

 

The following table presents information regarding all PCI loans since January 1, 2016.

 

($ in thousands)

 

Purchased Credit Impaired Loans

  Accretable
Yield
   Carrying
Amount
 
Balance at January 1, 2016  $    1,970 
Change due to payments received       (1,386)
Change due to loan charge-off       (70)
Balance at December 31, 2016  $    514 
Additions due to acquisition of Carolina Bank   3,617    19,254 
Accretion   (871)   871 
Change due to payments received       (3,317)
Transfer to foreclosed real estate       (69)
Other       (407)
Balance at June 30, 2017  $2,746    16,846 

 

During the first six months of 2017, the Company received $564,000 in payments that exceeded the carrying amount of the related purchased credit impaired loans, of which $558,000 was recognized as loan discount accretion income and $6,000 was recorded as additional loan interest income. During the first six months of 2016, the Company received $1,108,000 in payments that exceeded the carrying amount of the related purchased credit impaired loans, of which $780,000 was recognized as loan discount accretion income, $295,000 was recorded as additional loan interest income, and $33,000 was recorded as a recovery.

 

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and foreclosed real estate. Nonperforming assets are summarized as follows:

 

 

ASSET QUALITY DATA ($ in thousands)

  June 30,
2017
   December 31,
2016
   June 30, 2016 
             
Nonperforming assets               
Nonaccrual loans  $22,795    27,468    37,975 
Restructured loans - accruing   21,019    22,138    29,271 
Accruing loans > 90 days past due            
     Total nonperforming loans   43,814    49,606    67,246 
Foreclosed real estate   11,196    9,532    10,606 
Total nonperforming assets  $55,010    59,138    77,852 
                
Total covered nonperforming assets included above (1)  $        8,024 
Purchased credit impaired loans not included above (2)  $16,846         

 

(1) All FDIC loss share agreements were terminated effective September 22, 2016 and, accordingly, assets previously covered under those agreements become non-covered on that date.

(2) In the March 3, 2017 acquisition of Carolina Bank Holdings, Inc., the Company acquired $19.3 million in purchased credit impaired loans in accordance with ASC 310-30 accounting guidance. These loans are excluded from nonperforming loans, including $0.4 million in purchased credit impaired loans at June 30, 2017 that are contractually past due 90 days or more.

 

At June 30, 2017 and December 31, 2016, the Company had $1.1 million and $1.7 million in residential mortgage loans in process of foreclosure, respectively.

 

The following is a summary of the Company’s nonaccrual loans by major categories.

 

($ in thousands)  June 30,
2017
   December 31,
2016
 
Commercial, financial, and agricultural  $1,027    1,842 
Real estate – construction, land development & other land loans   1,007    2,945 
Real estate – mortgage – residential (1-4 family) first mortgages   15,262    16,017 
Real estate – mortgage – home equity loans / lines of credit   1,942    2,355 
Real estate – mortgage – commercial and other   3,451    4,208 
Installment loans to individuals   106    101 
  Total  $22,795    27,468 
           

 

The following table presents an analysis of the payment status of the Company’s loans as of June 30, 2017.

 

($ in thousands)  Accruing
30-59
Days Past
Due
   Accruing
60-89
Days
Past Due
   Accruing
90 Days or
More Past
Due
   Nonaccrual
Loans
   Accruing
Current
   Total Loans
Receivable
 
                         
Commercial, financial, and agricultural  $236    20        1,027    382,282    383,565 
Real estate – construction, land development & other land loans   1,040    174        1,007    443,985    446,206 
Real estate – mortgage – residential (1-4 family) first mortgages   2,847    2,784        15,262    759,414    780,307 
Real estate – mortgage – home equity loans / lines of credit   1,018    54        1,942    317,214    320,228 
Real estate – mortgage – commercial and other   1,094    72        3,451    1,368,065    1,372,682 
Installment loans to individuals   115    85        106    56,644    56,950 
Purchased credit impaired   132    5    430        16,279    16,846 
  Total  $6,482    3,194    430    22,795    3,343,883    3,376,784 
Unamortized net deferred loan fees                            (808)
           Total loans                           $3,375,976 

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2016.

 

($ in thousands)  Accruing
30-59
Days Past
Due
   Accruing
60-89
Days Past
Due
   Accruing
90 Days or
More Past
Due
   Nonaccrual
Loans
   Accruing
Current
   Total Loans
Receivable
 
                         
Commercial, financial, and agricultural  $92            1,842    259,879    261,813 
Real estate – construction, land development & other land loans   473    168        2,945    351,081    354,667 
Real estate – mortgage – residential (1-4 family) first mortgages   4,487    443        16,017    729,732    750,679 
Real estate – mortgage – home equity loans / lines of credit   1,751    178        2,355    234,821    239,105 
Real estate – mortgage – commercial and other   1,482    449        4,208    1,042,807    1,048,946 
Installment loans to individuals   186    193        101    54,557    55,037 
Purchased credit impaired                   514    514 
  Total  $8,471    1,431        27,468    2,673,391    2,710,761 
Unamortized net deferred loan fees                            (49)
           Total loans                           $2,710,712 

 

 

The following table presents the activity in the allowance for loan losses for all loans for the three and six months ended June 30, 2017.

 

 

($ in thousands)

  Commercial,
Financial,
and
Agricultural
   Real Estate

Construction,
Land
Development
& Other Land
Loans
   Real Estate

Residential
(1-4 Family)
First
Mortgages
   Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
   Real Estate
– Mortgage

Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Total 
                     
As of and for the three months ended June 30, 2017 
Beginning balance  $3,792    2,764    7,376    2,138    5,979    1,067    430    23,546 
Charge-offs   (814)   (92)   (353)   (347)   (88)   (172)       (1,866)
Recoveries   220    981    440    65    555    84        2,345 
Provisions   232    (977)   (378)   201    (293)   95    1,120     
Ending balance  $3,430    2,676    7,085    2,057    6,153    1,074    1,550    24,025 
                                         
As of and for the six months ended June 30, 2017
                                         
Beginning balance  $3,829    2,691    7,704    2,420    5,098    1,145    894    23,781 
Charge-offs   (1,204)   (269)   (1,247)   (578)   (414)   (359)       (4,071)
Recoveries   518    1,471    636    130    698    139        3,592 
Provisions   287    (1,217)   (8)   85    771    149    656    723 
Ending balance  $3,430    2,676    7,085    2,057    6,153    1,074    1,550    24,025 
                                         
Ending balances as of June 30, 2017:  Allowance for loan losses
Individually evaluated for impairment  $8    182    1,304        424            1,918 
Collectively evaluated for impairment  $3,422    2,494    5,781    2,057    5,729    1,074    1,550    22,107 
Purchased credit impaired  $                             
                                         
Loans receivable as of June 30, 2017:
Ending balance – total  $383,834    446,661    783,759    320,953    1,384,569    57,008        3,376,784 
Unamortized net deferred loan fees                                      (808)
Total loans                                     $3,375,976 
                                         
Ending balances as of June 30, 2017: Loans
Individually evaluated for impairment  $235    3,250    17,083    54    9,053            29,675 
Collectively evaluated for impairment  $383,330    442,956    763,224    320,174    1,363,629    56,950        3,330,263 
Purchased credit impaired  $269    455    3,452    725    11,887    58        16,846 

 

 

The following table presents the activity in the allowance for loan losses for the year ended December 31, 2016. There were no covered loans at December 31, 2016 and all reserves associated with previously covered loans have been transferred to the non-covered allowance.

 

 

($ in thousands)

  Commercial,
Financial,
and
Agricultural
   Real Estate

Construction,
Land
Development
& Other Land
Loans
   Real Estate

Residential
(1-4 Family)
First
Mortgages
   Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
   Real Estate
– Mortgage

Commercial
and Other
   Installment
Loans to
Individuals
   Unallo-
cated
   Covered   Total 
                         
As of and for the year ended December 31, 2016
Beginning balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    1,799    28,583 
Charge-offs   (2,271)   (1,101)   (3,815)   (969)   (1,005)   (1,008)   (1)   (244)   (10,414)
Recoveries   805    1,422    1,060    250    836    354        1,958    6,685 
Transfer from covered status   56    65    839    293    127        1    (1,381)    
Removed due to branch loan sale   (263)   (39)   (347)   (110)   (228)   (63)           (1,050)
Provisions   760    (1,410)   2,135    63    (448)   811    198    (2,132)   (23)
Ending balance  $3,829    2,691    7,704    2,420    5,098    1,145    894        23,781 
                                              
Ending balances as of December 31, 2016:  Allowance for loan losses
Individually evaluated for impairment  $7    184    1,339    5    105                1,640 
Collectively evaluated for impairment  $3,822    2,507    6,365    2,415    4,993    1,145    894        22,141 
Purchased credit impaired  $                                 
                                              
Loans receivable as of December 31, 2016:
Ending balance – total  $261,813    354,667    750,679    239,105    1,049,460    55,037            2,710,761 
Unamortized net deferred loan fees                                           (49)
Total loans                                          $2,710,712 
                                              
Ending balances as of December 31, 2016: Loans
Individually evaluated for impairment  $644    4,001    20,807    280    6,494                32,226 
Collectively evaluated for impairment  $261,169    350,666    729,872    238,825    1,042,452    55,037            2,678,021 
Purchased credit impaired  $                514                514 

 

The following table presents the activity in the allowance for loan losses for all loans for the three and six months ended June 30, 2016.

 

 

($ in thousands)

  Commercial,
Financial,
and
Agricultural
   Real Estate

Construction,
Land
Development
& Other Land
Loans
   Real Estate
– Residential
(1-4 Family)
First
Mortgages
   Real Estate
– Mortgage

Home
Equity
Lines of
Credit
   Real Estate
– Mortgage

Commercial
and Other
   Installment
Loans to
Individuals
   Unallo
-cated
   Covered   Total 
                                     
As of and for the three month ended June 30, 2016
Beginning balance  $4,679    3,345    7,374    2,267    5,940    1,202    442    1,399    26,648 
Charge-offs   (57)   (137)   (740)   (285)   (396)   (238)       (4)   (1,857)
Recoveries   216    121    61    64    155    140        756    1,513 
Transfer from covered category   56    62    51    12    126            (307)    
Provisions   (612)   (492)   1,114    227    (254)   376    130    (770)   (281)
Ending balance  $4,282    2,899    7,860    2,285    5,571    1,480    572    1,074    26,023 
                                              
As of and for the six month ended June 30, 2016
Beginning balance  $4,742    3,754    7,832    2,893    5,816    1,051    696    1,799    28,583 
Charge-offs   (734)   (477)   (2,691)   (734)   (562)   (518)       (245)   (5,961)
Recoveries   302    211    295    119    285    253        1,959    3,424 
Transfer from covered category   56    62    51    12    126            (307)    
Provisions   (84)   (651)   2,373    (5)   (94)   694    (124)   (2,132)   (23)
Ending balance  $4,282    2,899    7,860    2,285    5,571    1,480    572    1,074    26,023 
                                              
Ending balances as of June 30, 2016:  Allowance for loan losses
Individually evaluated for impairment  $14    172    1,263    11    478    70        443    2,451 
Collectively evaluated for impairment  $4,268    2,727    6,597    2,274    5,093    1,410    572    631    23,572 
Purchased credit impaired  $                                 
                                              
Loans receivable as of June 30, 2016:
Ending balance – total  $244,862    310,832    683,367    228,906    1,000,319    50,387        78,387    2,597,060 
Unamortized net deferred loan costs                                           1,074 
Total loans                                          $2,598,134 
                                              
Ending balances as of June 30, 2016: Loans
Individually evaluated for impairment  $859    4,614    20,201    383    12,845    72        5,500    44,474 
Collectively evaluated for impairment  $244,003    306,218    662,959    228,523    986,926    50,315        72,881    2,551,825 
Purchased credit impaired  $        207        548            6    761 

 

 

The following table presents loans individually evaluated for impairment by class of loans, excluding PCI loans, as of June 30, 2017.

 

 

($ in thousands)

 
  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $188    426        337 
Real estate – mortgage – construction, land development & other land loans   2,711    3,881        2,883 
Real estate – mortgage – residential (1-4 family) first mortgages   6,682    7,424        7,890 
Real estate – mortgage –home equity loans / lines of credit   54    80        76 
Real estate – mortgage –commercial and other   2,302    2,528        3,496 
Installment loans to individuals               1 
Total impaired loans with no allowance  $11,937    14,339        14,683 
                     
                     
Impaired loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $47    47    8    124 
Real estate – mortgage – construction, land development & other land loans   539    557    182    682 
Real estate – mortgage – residential (1-4 family) first mortgages   10,401    10,622    1,304    10,755 
Real estate – mortgage –home equity loans / lines of credit               110 
Real estate – mortgage –commercial and other   6,751    6,776    424    4,711 
Installment loans to individuals                
Total impaired loans with allowance  $17,738    18,002    1,918    16,382 

 

Interest income on impaired loans recognized during the six months ended June 30, 2017 was insignificant.

 

The following table presents loans individually evaluated for impairment by class of loans, excluding PCI loans, as of December 31, 2016.

 

 

($ in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                    
                     
Commercial, financial, and agricultural  $593    706        816 
Real estate – mortgage – construction, land development & other land loans   3,221    4,558        3,641 
Real estate – mortgage – residential (1-4 family) first mortgages   10,035    12,220        11,008 
Real estate – mortgage –home equity loans / lines of credit   114    146        139 
Real estate – mortgage –commercial and other   4,598    5,112        8,165 
Installment loans to individuals       2        1 
Total impaired loans with no allowance  $18,561    22,744        23,770 
                     
                     
Impaired loans with an allowance recorded:                    
                     
Commercial, financial, and agricultural  $51    51    7    202 
Real estate – mortgage – construction, land development & other land loans   780    798    184    844 
Real estate – mortgage – residential (1-4 family) first mortgages   10,772    11,007    1,339    13,314 
Real estate – mortgage –home equity loans / lines of credit   166    166    5    324 
Real estate – mortgage –commercial and other   1,896    1,929    105    4,912 
Installment loans to individuals               49 
Total impaired loans with allowance  $13,665    13,951    1,640    19,645 

 

Interest income on impaired loans recognized during the year ended December 31, 2016 was insignificant.

 

The Company tracks credit quality based on its internal risk ratings. Upon origination, a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored regularly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

 

  Risk Grade Description
Pass:  
  1 Loans with virtually no risk, including cash secured loans.
  2 Loans with documented significant overall financial strength.  These loans have minimum chance of loss due to the presence of multiple sources of repayment – each clearly sufficient to satisfy the obligation.
  3 Loans with documented satisfactory overall financial strength.  These loans have a low loss potential due to presence of at least two clearly identified sources of repayment – each of which is sufficient to satisfy the obligation under the present circumstances.
  4 Loans to borrowers with acceptable financial condition.  These loans could have signs of minor operational weaknesses, lack of adequate financial information, or loans supported by collateral with questionable value or marketability.  
  5 Loans that represent above average risk due to minor weaknesses and warrant closer scrutiny by management.  Collateral is generally required and felt to provide reasonable coverage with realizable liquidation values in normal circumstances.  Repayment performance is satisfactory.
 

P

(Pass)

Consumer loans (<$500,000) that are of satisfactory credit quality with borrowers who exhibit good personal credit history, average personal financial strength and moderate debt levels.  These loans generally conform to Bank policy, but may include approved mitigated exceptions to the guidelines.  
Special Mention:  
  6 Existing loans with defined weaknesses in primary source of repayment that, if not corrected, could cause a loss to the Bank.
Classified:  
  7 An existing loan inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged, if any.  These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
  8 Loans that have a well-defined weakness that make the collection or liquidation in full highly questionable and improbable.  Loss appears imminent, but the exact amount and timing is uncertain.
  9 Loans that are considered uncollectible and are in the process of being charged-off.  This grade is a temporary grade assigned for administrative purposes until the charge-off is completed.
 

F

(Fail)

Consumer loans (<$500,000) with a well-defined weakness, such as exceptions of any kind with no mitigating factors, history of paying outside the terms of the note, insufficient income to support the current level of debt, etc.  

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of June 30, 2017.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $372,670    8,517    1,351    1,027    383,565 
Real estate – construction, land development & other land loans   430,501    7,365    7,333    1,007    446,206 
Real estate – mortgage – residential (1-4 family) first mortgages   715,645    14,401    34,999    15,262    780,307 
Real estate – mortgage – home equity loans / lines of credit   308,378    1,415    8,493    1,942    320,228 
Real estate – mortgage – commercial and other   1,333,782    23,728    11,721    3,451    1,372,682 
Installment loans to individuals   56,238    227    379    106    56,950 
Purchased credit impaired   6,953    5,257    4,636        16,846 
  Total  $3,224,167    60,910    68,912    22,795    3,376,784 
Unamortized net deferred loan fees                       (808)
            Total loans                       3,375,976 

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2016.

 

($ in thousands)    
   Pass   Special
Mention Loans
   Classified
Accruing Loans
   Classified
Nonaccrual
Loans
   Total 
                     
Commercial, financial, and agricultural  $247,451    10,560    1,960    1,842    261,813 
Real estate – construction, land development & other land loans   335,068    8,762    7,892    2,945    354,667 
Real estate – mortgage – residential (1-4 family) first mortgages   678,878    16,998    38,786    16,017    750,679 
Real estate – mortgage – home equity loans / lines of credit   226,159    1,436    9,155    2,355    239,105 
Real estate – mortgage – commercial and other   1,005,687    26,032    13,019    4,208    1,048,946 
Installment loans to individuals   54,421    256    259    101    55,037 
Purchased credit impaired       514            514 
  Total  $2,547,664    64,558    71,071    27,468    2,710,761 
Unamortized net deferred loan fees                       (49)
            Total loans                       2,710,712 

 

 

Troubled Debt Restructurings

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The vast majority of the Company’s troubled debt restructurings modified related to interest rate reductions combined with restructured amortization schedules. The Company does not generally grant principal forgiveness.

 

All loans classified as troubled debt restructurings are considered to be impaired and are evaluated as such for determination of the allowance for loan losses. The Company’s troubled debt restructurings can be classified as either nonaccrual or accruing based on the loan’s payment status. The troubled debt restructurings that are nonaccrual are reported within the nonaccrual loan totals presented previously.

The following table presents information related to loans modified in a troubled debt restructuring during the three months ended June 30, 2017 and 2016.

 

($ in thousands)  For three months ended
June 30, 2017
   For the three months ended
June 30, 2016
 
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
 
TDRs – Accruing                              
Commercial, financial, and agricultural      $   $       $   $ 
Real estate – construction, land development & other land loans                        
Real estate – mortgage – residential (1-4 family) first mortgages                        
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other   3    1,000    1,000             
Installment loans to individuals                        
                               
TDRs – Nonaccrual                              
Commercial, financial, and agricultural                        
Real estate – construction, land development & other land loans   1    32    32             
Real estate – mortgage – residential (1-4 family) first mortgages   1    215    215             
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
                               
Total TDRs arising during period   5   $1,247   $1,247       $   $ 
                               
Total covered TDRs arising during period included above      $   $       $   $ 

 

 

The following table presents information related to loans modified in a troubled debt restructuring during the six months ended June 30, 2017 and 2016.

 

($ in thousands)  For six months ended
June 30, 2017
   For the six months ended
June 30, 2016
 
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured Balances
   Number of
Contracts
   Pre-
Modification
Restructured
Balances
   Post-
Modification
Restructured
Balances
 
TDRs – Accruing                              
Commercial, financial, and agricultural      $   $       $   $ 
Real estate – construction, land development & other land loans                        
Real estate – mortgage – residential (1-4 family) first mortgages                        
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other   5    3,550    3,525             
Installment loans to individuals                        
                               
TDRs – Nonaccrual                              
Commercial, financial, and agricultural                        
Real estate – construction, land development & other land loans   1    32    32             
Real estate – mortgage – residential (1-4 family) first mortgages   1    215    215             
Real estate – mortgage – home equity loans / lines of credit                        
Real estate – mortgage – commercial and other                        
Installment loans to individuals                        
                               
Total TDRs arising during period   7   $3,797   $3,772       $   $ 
                               
Total covered TDRs arising during period included above      $   $       $   $ 

 

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the three months ended June 30, 2017 and 2016 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands)  For the three months ended
June 30, 2017
   For the three months ended
June 30, 2016
 
   Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 
                 
Accruing TDRs that subsequently defaulted                    
Real estate – mortgage – residential (1-4 family) first mortgages   1   $254       $ 
                     
Total accruing TDRs that subsequently defaulted   1   $254       $ 
Total covered accruing TDRs that subsequently defaulted included above      $       $ 

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the six months ended June 30, 2017 and 2016 are presented in the table below.

 

($ in thousands)  For the six months ended
June 30, 2017
   For the six months ended
June 30, 2016
 
   Number of
Contracts
   Recorded
Investment
   Number of
Contracts
   Recorded
Investment
 
                 
Accruing TDRs that subsequently defaulted                    
Commercial, financial, and agricultural      $    1   $44 
Real estate – mortgage – residential (1-4 family) first mortgages   2    880         
Real estate – mortgage – commercial and other           1    21 
Total accruing TDRs that subsequently defaulted   2   $880    2   $65 
Total covered accruing TDRs that subsequently defaulted included above      $    1   $44