XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
 12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share

The following is a reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share:

 

   For the Years Ended December 31, 
   2018   2017   2016 
($ in thousands,
except per share
amounts)		  Income
(Numer-
ator)		   Shares
(Denom-
inator)		   Per
Share
Amount		   Income
(Numer-
ator)		   Shares
(Denom-
inator)		   Per
Share
Amount		   Income
(Numer-
ator)		   Shares
(Denom-
inator)		   Per
Share
Amount		 
                                     
Basic EPS                                             
Net income available to common shareholders  $89,289    29,566,259   $3.02   $45,972    25,210,606   $1.82   $27,334    19,964,727   $1.37 
                                              
Effect of dilutive securities   —    141,172         —    80,776         175    768,190      
                                              
Diluted EPS per common share  $89,289    29,707,431   $3.01   $45,972    25,291,382   $1.82   $27,509    20,732,917   $1.33 
Schedule of accumulated other comprehensive income (loss)

The components of accumulated other comprehensive income (loss) for the Company are as follows:

 

($ in thousands)  December 31,
2018		   December 31,
2017		   December 31,
2016		 
Unrealized gain (loss) on securities available for sale  $(12,390)   (2,211)   (3,085)
     Deferred tax asset (liability)   2,896    517    1,138 
Net unrealized gain (loss) on securities available for sale   (9,494)   (1,694)   (1,947)
                
Additional pension asset (liability)   (3,220)   (3,200)   (5,012)
     Deferred tax asset (liability)   753    748    1,852 
Net additional pension asset (liability)   (2,467)   (2,452)   (3,160)
                
Total accumulated other comprehensive income (loss)  $(11,961)   (4,146)   (5,107)

 
Schedule of changes in accumulated other comprehensive income (loss)

The following table discloses the changes in accumulated other comprehensive income (loss) for the years ended December 31, 2018, 2017, and 2016 (all amounts are net of tax).

 

($ in thousands)  Unrealized Gain
(Loss) on Securities
Available for Sale		   Additional
Pension Asset
(Liability)		   Total 
Beginning balance at January 1, 2016  $(709)   (2,841)   (3,550)
                
     Other comprehensive income (loss) before reclassifications   (1,236)   (442)   (1,678)
     Amounts reclassified from accumulated other comprehensive income   (2)   123    121 
Net current-period other comprehensive income (loss)   (1,238)   (319)   (1,557)
                
Ending balance at December 31, 2016   (1,947)   (3,160)   (5,107)
                
     Other comprehensive income (loss) before reclassifications   405    1,008    1,413 
     Amounts reclassified from accumulated other comprehensive income   148    136    284 
Net current-period other comprehensive income (loss)   553    1,144    1,697 
Reclassification of accumulated other comprehensive income to retained earnings due to statutory tax changes   (300)   (436)   (736)
                
Ending balance at December 31, 2017   (1,694)   (2,452)   (4,146)
                
     Other comprehensive income (loss) before reclassifications   (7,800)   (31)   (7,831)
     Amounts reclassified from accumulated other comprehensive income   —    16    16 
Net current-period other comprehensive income (loss)   (7,800)   (15)   (7,815)
                
Ending balance at December 31, 2018  $(9,494)   (2,467)   (11,961)