XML 25 R16.htm IDEA: XBRL DOCUMENT
v3.19.3

Goodwill and Other Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of September 30, 2019 and December 31, 2018, and the carrying amount of unamortized intangible assets as of those same dates.
|  | September 30, 2019 |  | December 31, 2018
($ in thousands) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Gross Carrying Amount |  | Accumulated Amortization
Amortizable intangible assets: |  |  |  |  |  |  |  |
Customer lists |  | $ | 6,013 |  |  | 2,048 |  |  | 6,013 |  |  | 1,637 |
Core deposit intangibles |  | 28,440 |  |  | 19,650 |  |  | 28,440 |  |  | 16,469 |
SBA servicing asset |  | 7,528 |  |  | 2,028 |  |  | 5,472 |  |  | 1,053 |
Other |  | 1,303 |  |  | 1,102 |  |  | 1,303 |  |  | 957 |
Total |  | $ | 43,284 |  |  | 24,828 |  |  | 41,228 |  |  | 20,116 |
Unamortizable intangible assets: |  |  |  |  |  |  |  |
Goodwill |  | $ | 234,368 |  |  |  |  | 234,368 |  |  |
The Company recorded $2,056,000 and $2,755,000 in servicing assets associated with the guaranteed portion of SBA loans originated and sold during the first nine months of 2019 and 2018, respectively. During the first nine months of 2019 and 2018, the Company recorded $975,000 and $555,000, respectively, in related amortization expense. Servicing assets are recorded for loans, or portions thereof, that the Company has sold but continue to service for a fee. Servicing assets are recorded at fair value and amortized over the expected lives of the related loans and are tested for impairment on a quarterly basis. SBA servicing asset amortization expense is recorded within noninterest income to offset SBA servicing fees. Amortization expense of all other intangible assets totaled $1,163,000 and $1,452,000 for the three months ended September 30, 2019 and 2018, respectively, and $3,737,000 and $4,518,000 for the nine months ended September 30, 2019 and 2018, respectively. The following table presents the estimated amortization expense schedule related to acquisition-related amortizable intangible assets. These amounts will be recorded as "Intangibles amortization expense" within the noninterest expense section of the Consolidated Statements of Income. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets. Additionally, as noted in the table above, the Company has a SBA servicing asset at September 30, 2019 with a remaining book value of $5,500,000. This servicing asset will be amortized over the lives of the related loans, with such amortization expense recorded as a reduction of servicing income within the line item "Other service charges, commissions and fees" of the Consolidated Statements of Income.
($ in thousands) |  | Estimated Amortization Expense
October 1 to December 31, 2019 |  | $ | 1,121 |
2020 |  | 3,841 |
2021 |  | 2,927 |
2022 |  | 2,022 |
2023 |  | 1,041 |
Thereafter |  | 2,004 |
Total |  | $ | 12,956 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration