XML 75 R57.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Condensed Parent Company Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
CONDENSED BALANCE SHEETS |  | As of December 31,
($ in thousands) |  | 2024 |  | 2023
Assets |  |  |  |
Cash on deposit with bank subsidiary |  | $ | 24,005 |  |  | $ | 4,597 |
Investment in subsidiaries |  | 1,523,626 |  |  | 1,478,750 |
Premises and equipment |  | 7 |  |  | 7 |
Other assets |  | 521 |  |  | 379 |
Total assets |  | $ | 1,548,159 |  |  | $ | 1,483,733 |
Liabilities and shareholders’ equity |  |  |  |
Subordinated debt |  | $ | 17,602 |  |  | $ | 27,177 |
Trust preferred securities |  | 73,472 |  |  | 73,130 |
Other liabilities |  | 11,474 |  |  | 11,046 |
Total liabilities |  | 102,548 |  |  | 111,353 |
Shareholders’ equity |  | 1,445,611 |  |  | 1,372,380 |
Total liabilities and shareholders’ equity |  | $ | 1,548,159 |  |  | $ | 1,483,733 |
Schedule of Condensed Statements of Income |
CONDENSED STATEMENTS OF INCOME |  | Year Ended December 31,
($ in thousands) |  | 2024 |  | 2023 |  | 2022
Interest income |  | $ | 123 |  |  | $ | 116 |  |  | $ | 48 |
Dividends from subsidiaries |  | 70,000 |  |  | 32,700 |  |  | 17,400 |
Total income |  | 70,123 |  |  | 32,816 |  |  | 17,448 |
Interest expense |  | 7,766 |  |  | 7,945 |  |  | 2,926 |
Other expenses |  | 2,153 |  |  | 2,057 |  |  | 1,693 |
Total expense |  | 9,919 |  |  | 10,002 |  |  | 4,619 |
Income before income taxes and equity in undistributed income of subsidiaries |  | 60,204 |  |  | 22,814 |  |  | 12,829 |
Income tax benefit |  | (2,057) |  |  | (2,076) |  |  | (960) |
Income before equity in undistributed income of subsidiaries |  | 62,261 |  |  | 24,890 |  |  | 13,789 |
Equity in undistributed income of subsidiaries |  | 13,954 |  |  | 79,241 |  |  | 133,147 |
Net income |  | $ | 76,215 |  |  | $ | 104,131 |  |  | $ | 146,936 |
Schedule of Condensed Statements of Cash Flows |
CONDENSED STATEMENTS OF CASH FLOWS |  | Year Ended December 31,
($ in thousands) |  | 2024 |  | 2023 |  | 2022
Operating Activities: |  |  |  |  |  |
Net income |  | $ | 76,215 |  |  | $ | 104,131 |  |  | $ | 146,936 |
Equity in undistributed earnings of subsidiaries |  | (13,954) |  |  | (79,241) |  |  | (133,147) |
(Increase) decrease in other assets |  | (143) |  |  | (604) |  |  | 4,055 |
Increase (decrease) in other liabilities |  | 1,140 |  |  | 1,741 |  |  | 642 |
Net cash provided by operating activities |  | 63,258 |  |  | 26,027 |  |  | 18,486 |
Investing Activities: |  |  |  |  |  |
Net cash received in acquisitions |  | — |  |  | 4,123 |  |  | — |
Net cash provided by investing activities |  | — |  |  | 4,123 |  |  | — |
Financing Activities: |  |  |  |  |  |
Repayment of subordinated debentures |  | (10,000) |  |  | — |  |  | — |
Payment of common stock cash dividends |  | (36,253) |  |  | (34,940) |  |  | (30,660) |
Repurchases of common stock |  | — |  |  | — |  |  | — |
Proceeds from stock option exercises |  | 4,094 |  |  | 4,519 |  |  | — |
Cash paid for shares withheld for payroll taxes on stock based compensation |  | (1,691) |  |  | (743) |  |  | (840) |
Net cash used in financing activities |  | (43,850) |  |  | (31,164) |  |  | (31,500) |
Net increase (decrease) in cash |  | 19,408 |  |  | (1,014) |  |  | (13,014) |
Cash, beginning of year |  | 4,597 |  |  | 5,611 |  |  | 18,625 |
Cash, end of year |  | $ | 24,005 |  |  | $ | 4,597 |  |  | $ | 5,611 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration