XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill, Other Intangible Assets and Servicing Assets (Tables)
 12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets and the carrying amount of unamortized intangible assets as of the periods presented.
 December 31, 2025December 31, 2024
($ in thousands)Gross Carrying
Amount		Accumulated
Amortization		Net AmountGross Carrying
Amount		Accumulated
Amortization		Net Amount
Amortizable intangible assets:    
Customer lists$1,600 $1,600 $— $1,600 $1,387 $213 
Core deposit intangibles57,890 40,658 17,232 57,890 35,199 22,691 
Other100 100 — 100 100 — 
Total amortizable intangible assets$59,590 $42,358 $17,232 $59,590 $36,686 $22,904 
Unamortizable intangible assets:
Goodwill$478,750 $478,750 
Schedule of the Estimated Amortization Expense
The following table presents the estimated amortization expense schedule related to amortizable intangible assets. These amounts will be recorded as "Intangibles amortization expense" within the noninterest expense section of the consolidated statements of income. These estimates are subject to change in future periods to the extent
management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortizable intangible assets.
($ in thousands)Estimated
Amortization Expense
2026$4,705 
20273,950 
20283,197 
20292,443 
20301,688 
Thereafter1,249 
Total$17,232 
Schedule of Servicing Assets at Fair Value
A summary of the key assumptions used in the discounted cash flow method utilized to estimate the fair value of the SBA servicing assets were as follows:
December 31, 2025December 31, 2024
Prepayment rate assumption:
Weighted average20.30%19.89%
Range
12.44% - 33.44%
10.69% - 35.20%
Discount rate:
Weighted average13.83%12.91%
Range
6.51% - 18.83%
5.49% - 18.92%
Servicing cost0.40%0.40%
Schedule of SBA Servicing Assets
The following table presents the changes in the SBA servicing assets (included in "Other assets" in the Company's consolidated balance sheet) for each period indicated.
($ in thousands)December 31, 2025December 31, 2024
Beginning balance, net$2,605 $3,350 
Add: New servicing assets284 954 
Less: Amortization expense(1,141)(1,699)
Ending balance, net$1,748 $2,605