XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Schedule of Reconciliation of Benefit Obligation
The following table reconciles the beginning and ending balances of the SERP’s benefit obligation, as computed by the Company’s independent actuarial consultants:
($ in thousands)202520242023
Change in benefit obligation   
Benefit obligation at beginning of year$3,151 $3,352 $3,521 
Service cost— — — 
Interest cost160 151 158 
Actuarial loss (gain)102 (111)(86)
Benefits paid(241)(241)(241)
Accumulated benefit obligation at end of year3,172 3,151 3,352 
Plan assets— — — 
Funded status at end of year$(3,172)$(3,151)$(3,352)
Schedule of Amounts Recognized in Other Comprehensive Income
The following table presents information regarding the amounts recognized in AOCI at December 31, 2025 and 2024, as it relates to the SERP:
($ in thousands)20252024
Net (loss) gain$(102)$111 
Prior service cost— — 
Amount recognized in AOCI before tax effect(102)111 
Tax benefit (expense) 23 (26)
Net amount recognized as (decrease) increase to AOCI$(79)$85 
Schedule of Reconciliation of Balances in AOCI
The following table reconciles the beginning and ending balances of AOCI at December 31, 2025 and 2024, as it relates to the SERP:
($ in thousands)20252024
Accumulated other comprehensive income (loss) at beginning of fiscal year$85 $(77)
Net (loss) gain arising during period(102)111 
Prior service cost— — 
Amortization of unrecognized actuarial (loss) gain(111)100 
Amortization of prior service cost and transition obligation— — 
Tax benefit (expense) related to changes during the year, net49 (49)
Accumulated other comprehensive (loss) income at end of fiscal year$(79)$85 
Schedule of Reconciliation of Prepaid Pension Costs
The following table reconciles the beginning and ending balances of the prepaid pension cost related to the SERP:
($ in thousands)20252024
Accrued liability as of beginning of fiscal year$(3,261)$(3,251)
Net periodic pension cost for fiscal year(49)(251)
Benefits paid241 241 
Accrued liability as of end of fiscal year$(3,069)$(3,261)
Schedule of Net Pension Costs
Net pension cost for the SERP included the following components for the years ended December 31, 2025, 2024, and 2023:
($ in thousands)202520242023
Service cost – benefits earned during the period$— $— $— 
Interest cost on projected benefit obligation160 151 158 
Amortization of net actuarial (loss) gain(111)100 (1,737)
Net periodic pension cost (income)$49 $251 $(1,579)
Schedule of Expected Benefit Payments
The following table is an estimate of the benefits that will be paid in accordance with the SERP for each of the five calendar years ending December 31, 2030 and thereafter:
($ in thousands)Estimated
benefit
payments
2026$286 
2027305 
2028396 
2029289 
2030281 
2031-20351,270 
Schedule of Assumptions Used in Determining Actuarial Information
The following assumptions were used in determining the actuarial information for the SERP for the years ended December 31, 2025, 2024, and 2023:
 202520242023
Discount rate used to determine net periodic pension cost5.31%4.68%4.90%
Discount rate used to calculate end of year liability disclosures4.89%5.31%4.68%