XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.4

Stock-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2025

Share-Based Payment Arrangement [Abstract]

Schedule of Company's Stock Options Outstanding

The following tables presents information regarding the activity during 2025, 2024 and 2023 related to the Company’s share grant to non-employee directors:

For the year ended December 31,						Date of grant						Fair market value of common share						Common shares granted						Number of non-employee directors						Common shares granted per non-employee director						Grant expense
2025						June 2, 2025						$	40.63					8,307						9						923						$	337,500
2024						May 31, 2024						$	31.55					15,457						13						1,189						$	487,500
2023						June 1, 2023						$	30.69					17,094						14						1,221						$	525,000

Stock option activity and related information is presented below as of and for the periods indicated:

						Options Outstanding
						Number of Shares						Weighted- Average Exercise Price						Weighted- Average Remaining Contractual Term (years)						Aggregate Intrinsic Value (thousands)
Balance at January 1, 2023						—						$	—
Replacement options issued in conjunction with acquisition of GrandSouth						542,345						$	20.14
Exercised during the period						(236,760)						$	19.09
Forfeited or expired during the period						—						$	—
Balance at December 31, 2023						305,585						$	20.95
Exercised during the period						(194,884)						21.70
Forfeited or expired during the period						—						—
Balance at December 31, 2024						110,701						19.63
Exercised during the period						(91,483)						19.79
Forfeited or expired during the period						—						—
Outstanding at December 31, 2025						19,218						$	18.89					4.16						$	613
Exercisable at December 31, 2025						19,218						$	18.89					4.16						$	613

Schedule of Outstanding Restricted Stock

The following table presents information regarding the activity during 2023, 2024, and 2025 related to the Company’s outstanding restricted stock awards:

						Long-Term Restricted Stock Awards
						Shares						Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2023						223,012						$	36.14
Granted during the period						143,380						37.08
Vested during the period						(74,310)						29.43
Forfeited or expired during the period						(791)						37.88
Nonvested at December 31, 2023						291,291						36.14
Granted during the period						67,900						38.14
Vested during the period						(119,906)						41.72
Forfeited or expired during the period						(2,334)						42.84
Nonvested at December 31, 2024						236,951						36.43
Granted during the period						91,723						42.06
Vested during the period						(116,726)						37.81
Forfeited or expired during the period						(5,324)						41.40
Nonvested at December 31, 2025						206,624						$	38.08

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions

The following table illustrates the assumptions for the Black-Scholes model used in determining the fair value of options granted during the year ended December 31, 2023:

Fair value per option, weighted average												$	24.85
Expected life (years)												1.4 - 4.7
Expected stock price volatility, weighted average												46.39		%
Expected dividend yield												2.05		%
Risk-free interest rate, weighted average												4.18		%
Expected forfeiture rate												0.00		%

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration