XML 43 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment reporting
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment reporting
Segment reporting
The determination of the Company’s business segments is based on the manner in which management monitors the performance of its operations. The Company reports two operating segments – Property and Casualty Reinsurance and Catastrophe Risk Management. The Company has also identified a corporate function that includes net investment income on capital and certain general and administrative expenses related to corporate activities.
Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the property and casualty reinsurance segment. The property and casualty reinsurance operations generate excess cash flows, or float, which the Company tracks in managing the business. The Company considers net investment income on float in evaluating the overall contribution of the property and casualty reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
The following is a summary of the Company’s operating segments results for the three and six months ended June 30, 2014 and 2013:     
 
Three months ended June 30, 2014
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
140,422

 
$
5,086

 
$

 
$
145,508

Gross premiums ceded

 

 

 

Net premiums written
140,422

 
5,086

 

 
145,508

Change in net unearned premium reserves
(62,934
)
 
(3,824
)
 

 
(66,758
)
Net premiums earned
77,488

 
1,262

 

 
78,750

Expenses

 

 

 

Loss and loss adjustment expenses incurred, net
44,409

 

 

 
44,409

Acquisition costs, net
29,507

 
76

 

 
29,583

General and administrative expenses
5,655

 
678

 
3,216

 
9,549

Total expenses
79,571

 
754

 
3,216

 
83,541

Net underwriting loss
(2,083
)
 
 n/a
 
 n/a
 
 n/a
Net investment income
6,282

 
33

 
34,170

 
40,485

Other expenses
(1,020
)
 

 

 
(1,020
)
Income tax expense

 

 
(2,375
)
 
(2,375
)
Segment income including non-controlling interests
3,179

 
541

 
28,579

 
32,299

Segment income attributable to non-controlling interests

 
(338
)
 
(669
)
 
(1,007
)
Segment income
$
3,179

 
$
203

 
$
27,910

 
$
31,292



 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
57.3
%
 
 
 
 
 
 
Acquisition cost ratio (2)
38.1
%
 
 
 
 
 
 
Composite ratio (3)
95.4
%
 
 
 
 
 
 
General and administrative expense ratio (4)
7.3
%
 
 
 
 
 
 
Combined ratio (5)
102.7
%
 
 
 
 
 
 

(1)
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
 
Three Months Ended June 30, 2013
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
94,644

 
$
3,571

 
$

 
$
98,215

Gross premiums ceded

 

 

 

Net premiums written
94,644

 
3,571

 

 
98,215

Change in net unearned premium reserves
(33,206
)
 
(2,722
)
 

 
(35,928
)
Net premiums earned
61,438

 
849

 

 
62,287

Expenses

 

 

 

Loss and loss adjustment expenses incurred, net
45,304

 
388

 

 
45,692

Acquisition costs, net
14,821

 
100

 

 
14,921

General and administrative expenses
4,710

 
987

 
1,520

 
7,217

Total expenses
64,835

 
1,475

 
1,520

 
67,830

Net underwriting loss
(3,397
)
 
 n/a
 
 n/a
 
 n/a
Net investment income
2,530

 
359

 
29,937

 
32,826

Other expenses
(759
)
 

 

 
(759
)
Segment income (loss) including non-controlling interests
(1,626
)
 
(267
)
 
28,417

 
26,524

Segment income attributable to non-controlling interests

 
(80
)
 
(221
)
 
(301
)
Segment (loss) income
$
(1,626
)
 
$
(347
)
 
$
28,196

 
$
26,223



 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
73.7
%
 
 
 
 
 
 
Acquisition cost ratio (2)
24.1
%
 
 
 
 
 
 
Composite ratio (3)
97.8
%
 
 
 
 
 
 
General and administrative expense ratio (4)
7.7
%
 
 
 
 
 
 
Combined ratio (5)
105.5
%
 
 
 
 
 
 

(1)
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.


Six months ended June 30, 2014

Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
222,564

 
$
10,531

 
$

 
$
233,095

Gross premiums ceded

 

 

 

Net premiums written
222,564

 
10,531

 

 
233,095

Change in net unearned premium reserves
(72,775
)
 
(8,308
)
 

 
(81,083
)
Net premiums earned
149,789

 
2,223

 

 
152,012

Expenses

 

 

 

Loss and loss adjustment expenses incurred, net
90,668

 

 

 
90,668

Acquisition costs, net
54,906

 
108

 

 
55,014

General and administrative expenses
11,464

 
1,512

 
6,598

 
19,574

Total expenses
157,038

 
1,620

 
6,598

 
165,256

Net underwriting loss
(7,249
)
 
 n/a
 
 n/a
 
 n/a
Net investment income
13,595

 
62

 
76,863

 
90,520

Other expenses
(1,807
)
 

 

 
(1,807
)
Income tax expense

 

 
(2,375
)
 
(2,375
)
Segment income including non-controlling interests
4,539

 
665

 
67,890

 
73,094

Segment income attributable to non-controlling interests

 
(529
)
 
(1,494
)
 
(2,023
)
Segment income
$
4,539

 
$
136

 
$
66,396

 
$
71,071


 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
60.5
%
 
 
 
 
 
 
Acquisition cost ratio (2)
36.7
%
 
 
 
 
 
 
Composite ratio (3)
97.2
%
 
 
 
 
 
 
General and administrative expense ratio (4)
7.7
%
 
 
 
 
 
 
Combined ratio (5)
104.9
%
 
 
 
 
 
 

(1)
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.

 
Six months ended June 30, 2013
 
Property and Casualty Reinsurance
 
Catastrophe Risk Management
 
Corporate
 
Total
Revenues
($ in thousands)
Gross premiums written
$
187,515

 
$
6,720

 
$

 
$
194,235

Gross premiums ceded
(9,975
)
 

 

 
(9,975
)
Net premiums written
177,540

 
6,720

 

 
184,260

Change in net unearned premium reserves
(83,459
)
 
(4,973
)
 

 
(88,432
)
Net premiums earned
94,081

 
1,747

 

 
95,828

Expenses

 

 

 

Loss and loss adjustment expenses incurred, net
63,942

 
388

 

 
64,330

Acquisition costs, net
27,811

 
183

 

 
27,994

General and administrative expenses
9,526

 
1,772

 
2,927

 
14,225

Total expenses
101,279

 
2,343

 
2,927

 
106,549

Net underwriting loss
(7,198
)
 
 n/a
 
 n/a
 
 n/a
Net investment income
8,056

 
1,122

 
105,009

 
114,187

Other expenses
(1,429
)
 

 

 
(1,429
)
Segment income (loss) including non-controlling interests
(571
)
 
526

 
102,082

 
102,037

Segment income attributable to non-controlling interests

 
(595
)
 
(789
)
 
(1,384
)
Segment (loss) income
$
(571
)
 
$
(69
)
 
$
101,293

 
$
100,653

 
 
 
 
 
 
 
 
Property and Casualty Reinsurance - Underwriting Ratios:
 
 
 
 
 
 
Loss ratio (1)
68.0
%
 
 
 
 
 
 
Acquisition cost ratio (2)
29.6
%
 
 
 
 
 
 
Composite ratio (3)
97.6
%
 
 
 
 
 
 
General and administrative expense ratio (4)
10.1
%
 
 
 
 
 
 
Combined ratio (5)
107.7
%
 
 
 
 
 
 

(1)
Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)
Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3)
Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(4)
General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(5)
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
For the three months ended June 30, 2014, three contracts each contributed greater than 10.0% of total gross premiums written. These three contracts contributed 20.5%, 11.6% and 10.0%, respectively, of total gross premiums written for the three months ended June 30, 2014. For the three months ended June 30, 2013, five contracts each contributed greater than 10% of total gross premiums written. These five contracts contributed 22.7%, 17.0%, 14.6%, 14.1% and 14.0%, respectively, of total gross premiums written for the three months ended June 30, 2013.
For the six months ended June 30, 2014, two contracts each contributed greater than 10.0% of total gross premiums written. These two contracts contributed 20.0% and 12.8%, respectively, of total gross premiums written for the six months ended June 30, 2014. For the six months ended June 30, 2013, three contracts each contributed greater than 10% of total gross premiums written. These three contracts contributed 18.0%, 18.0% and 11.5%, respectively, of total gross premiums written for the six months ended June 30, 2013.






The following table provides a breakdown of the Company’s gross premiums written by line of business for the
three and six months ended June 30, 2014 and 2013:
 
For the three months ended
 
June 30, 2014
 
June 30, 2013
 
($ in thousands)
Property
$
74,505

 
51.2
%
 
$
27,888

 
28.4
%
Casualty
65,343

 
44.9
%
 
49,388

 
50.3
%
Specialty
574

 
0.4
%
 
17,368

 
17.7
%
Total property and casualty reinsurance
140,422

 
96.5
%
 
94,644

 
96.4
%
Catastrophe risk management
5,086

 
3.5
%
 
3,571

 
3.6
%
 
$
145,508

 
100.0
%
 
$
98,215

 
100.0
%
 
For the six months ended
 
June 30, 2014
 
June 30, 2013
 
($ in thousands)
Property
$
81,386

 
34.9
%
 
$
28,238

 
14.5
%
Casualty
115,766

 
49.7
%
 
101,595

 
52.3
%
Specialty
25,412

 
10.9
%
 
57,682

 
29.7
%
Total property and casualty reinsurance
222,564

 
95.5
%
 
187,515

 
96.5
%
Catastrophe risk management
10,531

 
4.5
%
 
6,720

 
3.5
%
 
$
233,095

 
100.0
%
 
$
194,235

 
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by prospective and retroactive reinsurance contracts for the three and six months ended June 30, 2014 and 2013:
 
For the three months ended
 
For the six months ended
 
June 30, 2014
 
June 30, 2013
 
June 30, 2014
 
June 30, 2013
 
($ in thousands)
Prospective
$
144,934

 
99.6
%
 
$
75,915

 
77.3
%
 
$
230,419

 
98.9
%
 
$
171,935

 
88.5
%
Retroactive
574

 
0.4
%
 
22,300

 
22.7
%
 
2,676

 
1.1
%
 
22,300

 
11.5
%
 
$
145,508

 
100.0
%
 
$
98,215

 
100.0
%
 
$
233,095

 
100.0
%
 
$
194,235

 
100.0
%

The Company records the gross premium written and earned at the inception of the contract for retroactive reinsurance contracts.
Substantially all of the Company's business is sourced through reinsurance brokers. The following table provides a breakdown of the Company's gross premiums written from brokers for the six months ended June 30, 2014 and 2013:
 
2014
 
2013
 
($ in thousands)
Willis Re
$
57,047

 
24.5
%
 
$
13,421

 
6.9
 %
Advocate Reinsurance Partners, LLC
53,004

 
22.7
%
 
27,647

 
14.2
 %
Stonehill Reinsurance Partners, LLC
46,659

 
20.0
%
 

 
 %
Aon Benfield - a division of Aon plc
16,793

 
7.2
%
 
81,357

 
41.9
 %
Guy Carpenter & Company, LLC
15,074

 
6.5
%
 
(11,057
)
 
(5.7
)%
TigerRisk Partners LLC
14,496

 
6.2
%
 
9,531

 
4.9
 %
BMS Intermediaries

 
%
 
10,019

 
5.2
 %
Other brokers
2,984

 
1.3
%
 
7,097

 
3.7
 %
Total broker placed
206,057

 
88.4
%
 
138,015

 
71.1
 %
Direct placements
27,038

 
11.6
%
 
56,220

 
28.9
 %
 
$
233,095

 
100.0
%
 
$
194,235

 
100.0
 %


The following table provides a breakdown of the Company’s gross premiums written by domicile of the ceding companies for the three and six months June 30, 2014 and 2013:

 
For the three months ended
 
For the six months ended
 
June 30, 2014
 
June 30, 2013
 
June 30, 2014
 
June 30, 2013
 
($ in thousands)
United States
$
144,657

 
99.4
%
 
$
93,992

 
95.7
%
 
$
202,734

 
87.0
%
 
$
143,650

 
74.0
%
United Kingdom
575

 
0.4
%
 

 
%
 
25,413

 
10.9
%
 

 
%
Bermuda
276

 
0.2
%
 
4,223

 
4.3
%
 
4,948

 
2.1
%
 
49,185

 
25.3
%
Other

 
%
 

 
%
 

 
%
 
1,400

 
0.7
%
 
$
145,508

 
100.0
%
 
$
98,215

 
100.0
%
 
$
233,095

 
100.0
%
 
$
194,235

 
100.0
%