XML 91 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Shareholders' Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Common shares
Additional paid-in capital
Retained earnings
Shareholders' equity attributable to shareholders
Non-controlling interests
Balance, beginning of period at Dec. 31, 2012   $ 7,843 $ 762,430 $ 98,271   $ 59,777
Balance, beginning of period (in shares) at Dec. 31, 2012   78,432,132        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares (in shares)   25,456,784        
Issuance of common shares   2,546 283,460      
Fair value of Founder and advisor warrants     3,747      
Fair value of warrants qualifying as shareholders' equity     3,747      
Share compensation expense     7,611      
Net income 147,223     147,223    
Income attributable to non-controlling interests 151,425         4,202
Contributions           26,164
Distributions           (35,129)
Balance, end of period at Sep. 30, 2013 1,364,398 10,389 1,053,501 245,494 1,309,384 55,014
Balance, end of period (in shares) at Sep. 30, 2013   103,888,916        
Balance, beginning of period at Dec. 31, 2013 1,510,396 10,389 1,055,690 325,582   118,735
Balance, beginning of period (in shares) at Dec. 31, 2013   103,888,916        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common shares (in shares)   142,540        
Issuance of common shares   14 585      
Fair value of Founder and advisor warrants     0      
Fair value of warrants qualifying as shareholders' equity     0      
Share compensation expense     6,979      
Net income 65,074     65,074    
Income attributable to non-controlling interests 70,514         5,440
Contributions           6,151
Distributions           (51,001)
Balance, end of period at Sep. 30, 2014 $ 1,543,638 $ 10,403 $ 1,063,254 $ 390,656 $ 1,464,313 $ 79,325
Balance, end of period (in shares) at Sep. 30, 2014   104,031,456