XML 98 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues                                    
Gross premiums written $ 126,403us-gaap_AssumedPremiumsWritten $ 162,277us-gaap_AssumedPremiumsWritten $ 45,425us-gaap_AssumedPremiumsWritten $ 98,215us-gaap_AssumedPremiumsWritten $ 96,020us-gaap_AssumedPremiumsWritten $ 27,895us-gaap_AssumedPremiumsWritten $ 41,651us-gaap_AssumedPremiumsWritten $ 28,178us-gaap_AssumedPremiumsWritten $ 92,650us-gaap_AssumedPremiumsWritten $ 0us-gaap_AssumedPremiumsWritten     $ 359,498us-gaap_AssumedPremiumsWritten $ 239,660us-gaap_AssumedPremiumsWritten   $ 401,937us-gaap_AssumedPremiumsWritten $ 190,374us-gaap_AssumedPremiumsWritten $ 0us-gaap_AssumedPremiumsWritten
Gross premiums ceded (150)us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten (9,975)us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten     (150)us-gaap_CededPremiumsWritten (9,975)us-gaap_CededPremiumsWritten   (9,975)us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten 0us-gaap_CededPremiumsWritten
Net premiums written 126,253us-gaap_PremiumsWrittenNet 162,277us-gaap_PremiumsWrittenNet 45,425us-gaap_PremiumsWrittenNet 98,215us-gaap_PremiumsWrittenNet 86,045us-gaap_PremiumsWrittenNet 27,895us-gaap_PremiumsWrittenNet 41,651us-gaap_PremiumsWrittenNet 28,178us-gaap_PremiumsWrittenNet 92,650us-gaap_PremiumsWrittenNet 0us-gaap_PremiumsWrittenNet     359,348us-gaap_PremiumsWrittenNet 229,685us-gaap_PremiumsWrittenNet   391,962us-gaap_PremiumsWrittenNet 190,374us-gaap_PremiumsWrittenNet 0us-gaap_PremiumsWrittenNet
Change in net unearned premium reserves (17,305)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (103,767)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet 20,904us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (35,928)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (52,504)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet 5,590us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (7,333)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (13,337)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (78,813)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet 0us-gaap_IncreaseDecreaseInUnearnedPremiumsNet     (98,388)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (67,528)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet   (171,295)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet (93,893)us-gaap_IncreaseDecreaseInUnearnedPremiumsNet 0us-gaap_IncreaseDecreaseInUnearnedPremiumsNet
Net premiums earned 108,948us-gaap_PremiumsEarnedNet 58,510us-gaap_PremiumsEarnedNet 66,329us-gaap_PremiumsEarnedNet 62,287us-gaap_PremiumsEarnedNet 33,541us-gaap_PremiumsEarnedNet 33,485us-gaap_PremiumsEarnedNet 34,318us-gaap_PremiumsEarnedNet 14,841us-gaap_PremiumsEarnedNet 13,837us-gaap_PremiumsEarnedNet 0us-gaap_PremiumsEarnedNet     260,960us-gaap_PremiumsEarnedNet 162,157us-gaap_PremiumsEarnedNet   220,667us-gaap_PremiumsEarnedNet 96,481us-gaap_PremiumsEarnedNet 0us-gaap_PremiumsEarnedNet
Net investment income 1,552tpre_InvestmentIncome   54,617tpre_InvestmentIncome     72,511tpre_InvestmentIncome 47,686tpre_InvestmentIncome (17,623)tpre_InvestmentIncome 33,848tpre_InvestmentIncome 0tpre_InvestmentIncome     92,072tpre_InvestmentIncome 168,804tpre_InvestmentIncome   253,203tpre_InvestmentIncome 136,422tpre_InvestmentIncome 0tpre_InvestmentIncome
Total revenues 110,500us-gaap_Revenues   120,946us-gaap_Revenues     105,996us-gaap_Revenues 82,004us-gaap_Revenues (2,782)us-gaap_Revenues 47,685us-gaap_Revenues 0us-gaap_Revenues     353,032us-gaap_Revenues 330,961us-gaap_Revenues   473,870us-gaap_Revenues 232,903us-gaap_Revenues 0us-gaap_Revenues
Expenses                                    
Loss and loss adjustment expenses incurred, net 60,115us-gaap_IncurredClaimsPropertyCasualtyAndLiability 36,133us-gaap_IncurredClaimsPropertyCasualtyAndLiability 39,349us-gaap_IncurredClaimsPropertyCasualtyAndLiability 45,692us-gaap_IncurredClaimsPropertyCasualtyAndLiability 18,638us-gaap_IncurredClaimsPropertyCasualtyAndLiability 26,626us-gaap_IncurredClaimsPropertyCasualtyAndLiability 24,709us-gaap_IncurredClaimsPropertyCasualtyAndLiability 16,686us-gaap_IncurredClaimsPropertyCasualtyAndLiability 12,285us-gaap_IncurredClaimsPropertyCasualtyAndLiability 0us-gaap_IncurredClaimsPropertyCasualtyAndLiability     150,783us-gaap_IncurredClaimsPropertyCasualtyAndLiability 103,679us-gaap_IncurredClaimsPropertyCasualtyAndLiability   139,812us-gaap_IncurredClaimsPropertyCasualtyAndLiability 80,306us-gaap_IncurredClaimsPropertyCasualtyAndLiability 0us-gaap_IncurredClaimsPropertyCasualtyAndLiability
Acquisition costs, net 38,317us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 18,833us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 21,117us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 14,921us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 13,073us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 10,898us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 10,856us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 2,138us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 712us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 0us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense     93,331us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 49,111us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense   67,944us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 24,604us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 0us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
General and administrative expenses 10,124us-gaap_GeneralAndAdministrativeExpense 8,965us-gaap_GeneralAndAdministrativeExpense 9,846us-gaap_GeneralAndAdministrativeExpense 7,217us-gaap_GeneralAndAdministrativeExpense 7,008us-gaap_GeneralAndAdministrativeExpense 7,155us-gaap_GeneralAndAdministrativeExpense 6,440us-gaap_GeneralAndAdministrativeExpense 9,621us-gaap_GeneralAndAdministrativeExpense 4,160us-gaap_GeneralAndAdministrativeExpense 1,130us-gaap_GeneralAndAdministrativeExpense     29,698us-gaap_GeneralAndAdministrativeExpense 24,071us-gaap_GeneralAndAdministrativeExpense   33,036us-gaap_GeneralAndAdministrativeExpense 27,376us-gaap_GeneralAndAdministrativeExpense 1,130us-gaap_GeneralAndAdministrativeExpense
Other expenses (2,982)us-gaap_OtherExpenses   (1,246)us-gaap_OtherExpenses                   (4,789)us-gaap_OtherExpenses (2,675)us-gaap_OtherExpenses        
Total expenses 111,538us-gaap_BenefitsLossesAndExpenses   71,558us-gaap_BenefitsLossesAndExpenses     44,679us-gaap_BenefitsLossesAndExpenses 42,005us-gaap_BenefitsLossesAndExpenses 28,445us-gaap_BenefitsLossesAndExpenses 17,157us-gaap_BenefitsLossesAndExpenses 1,130us-gaap_BenefitsLossesAndExpenses     278,601us-gaap_BenefitsLossesAndExpenses 179,536us-gaap_BenefitsLossesAndExpenses   240,792us-gaap_BenefitsLossesAndExpenses 132,286us-gaap_BenefitsLossesAndExpenses 1,130us-gaap_BenefitsLossesAndExpenses
Income (loss) before income tax expense (1,038)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest   49,388us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest                   74,431us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 151,425us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest        
Income tax expense (1,542)us-gaap_IncomeTaxExpenseBenefit   0us-gaap_IncomeTaxExpenseBenefit                   (3,917)us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit        
Income (loss) including non-controlling interests (2,580)us-gaap_ProfitLoss 81,653us-gaap_ProfitLoss 49,388us-gaap_ProfitLoss 26,524us-gaap_ProfitLoss 75,513us-gaap_ProfitLoss 61,317us-gaap_ProfitLoss 39,999us-gaap_ProfitLoss (31,227)us-gaap_ProfitLoss 30,528us-gaap_ProfitLoss (1,130)us-gaap_ProfitLoss     70,514us-gaap_ProfitLoss 151,425us-gaap_ProfitLoss   233,078us-gaap_ProfitLoss 100,617us-gaap_ProfitLoss (1,130)us-gaap_ProfitLoss
Income attributable to non-controlling interests (3,417)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,565)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2,818)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (301)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,083)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (607)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (423)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 120us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (306)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest     (5,440)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4,202)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest   (5,767)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,216)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) $ (5,997)us-gaap_NetIncomeLoss $ 80,088us-gaap_NetIncomeLoss $ 46,570us-gaap_NetIncomeLoss $ 26,223us-gaap_NetIncomeLoss $ 74,430us-gaap_NetIncomeLoss $ 60,710us-gaap_NetIncomeLoss $ 39,576us-gaap_NetIncomeLoss $ (31,107)us-gaap_NetIncomeLoss $ 30,222us-gaap_NetIncomeLoss $ (1,130)us-gaap_NetIncomeLoss     $ 65,074us-gaap_NetIncomeLoss $ 147,223us-gaap_NetIncomeLoss   $ 227,311us-gaap_NetIncomeLoss $ 99,401us-gaap_NetIncomeLoss $ (1,130)us-gaap_NetIncomeLoss
Earnings (loss) per share                                    
Basic (in dollars per share) $ (0.06)us-gaap_EarningsPerShareBasic $ 0.77us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic $ 0.94us-gaap_EarningsPerShareBasic $ 0.77us-gaap_EarningsPerShareBasic $ 0.50us-gaap_EarningsPerShareBasic $ (0.40)us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic     $ 0.63us-gaap_EarningsPerShareBasic $ 1.77us-gaap_EarningsPerShareBasic   $ 2.58us-gaap_EarningsPerShareBasic $ 1.26us-gaap_EarningsPerShareBasic  
Diluted (in dollars per share) $ (0.06)us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ 0.93us-gaap_EarningsPerShareDiluted $ 0.76us-gaap_EarningsPerShareDiluted $ 0.50us-gaap_EarningsPerShareDiluted $ (0.40)us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted $ 0.61us-gaap_EarningsPerShareDiluted $ 1.75us-gaap_EarningsPerShareDiluted $ 0.49us-gaap_EarningsPerShareDiluted $ 2.54us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted  
Weighted average number of common shares used in the determination of earnings (loss) per share                                    
Basic (in shares) 103,295,920us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 103,264,616us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 89,620,394us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic     103,275,204us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,630,430us-gaap_WeightedAverageNumberOfSharesOutstandingBasic   87,505,540us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,432,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic  
Diluted (in shares) 103,295,920us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 106,390,339us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,915,805us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 79,254,268us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 79,083,675us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,820,844us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,551,830us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,432,132us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,432,132us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,432,132us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 79,147,972us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,432,132us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 106,454,775us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 83,453,835us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,492,979us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 88,970,531us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,598,236us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding