XML 113 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based compensation expense
The following table provides the total share-based compensation expense included in general and administrative expenses during the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
Management and director options
$

 
$
275

 
$
648

Restricted shares with service condition(1)
1,927

 
611

 
(331
)
Restricted shares with service and performance condition
5,134

 
4,070

 
3,282

 
$
7,061

 
$
4,956

 
$
3,599

(1)
Net of forfeitures of $nil in the year ended December 31, 2019 (December 31, 2018 - $nil and December 31, 2017 - $0.9 million)
Schedule of management and director options activity
The management and director options activity for the years ended December 31, 2019, 2018 and 2017 were as follows:
 
Number of
options
 
Weighted
average exercise
price
Balance as of January 1, 2017
9,596,993

 
$
13.64

Forfeited
(558,138
)
 
18.00

Exercised
(150,802
)
 
10.00

Balance as of January 1, 2018
8,888,053

 
13.43

Forfeited

 

Exercised

 

Balance as of January 1, 2019
8,888,053

 
13.43

Forfeited
(393,717
)
 
14.73

Exercised
(187,678
)
 
10.00

Balance as of December 31, 2019
8,306,658

 
$
13.45


Schedule of management and director options outstanding
The following table summarizes information about the Company’s management and director share options outstanding as of December 31, 2019:
 
Options outstanding
 
Options exercisable
Range of exercise prices
Number of
options
 
Weighted
average
exercise price
 
Remaining
contractual
life
 
Number of
options
 
Weighted
average
exercise price
$10.00 - $10.89
4,774,694

 
$
10.04

 
2.1 years
 
4,774,694

 
$
10.04

$15.05 - $16.89
1,800,866

 
$
15.92

 
2.3 years
 
1,800,866

 
$
15.92

$20.00 - $25.05
1,731,098

 
$
20.28

 
2.2 years
 
1,731,098

 
$
20.28

 
8,306,658

 
$
13.45

 
2.2 years
 
8,306,658

 
$
13.45


Schedule of restricted share award activity
Restricted share award activity for the restricted shares with only a service condition for the years ended December 31, 2019, 2018 and 2017 was as follows:
 
Number of non-
vested restricted
shares
 
Weighted
average grant
date fair value
Balance as of January 1, 2017
301,043

 
$
11.12

Granted
36,418

 
12.15

Forfeited
(71,429
)
 
14.00

Vested
(247,823
)
 
10.36

Balance as of January 1, 2018
18,209

 
12.15

Granted
50,644

 
13.45

Vested
(44,788
)
 
12.97

Balance as of January 1, 2019
24,065

 
13.35

Granted
403,360

 
11.10

Forfeited
(36,907
)
 
11.31

Vested
(49,751
)
 
12.40

Balance as of December 31, 2019
340,767

 
$
11.83


Schedule of restricted shares with a service and performance condition activity
Restricted share award activity for the restricted shares with a service and performance condition for the years ended December 31, 2019, 2018 and 2017 was as follows:
 
Number of non-
vested restricted
shares
 
Number of non-
vested restricted
shares probable of vesting
 
Weighted average grant date fair value
Balance as of January 1, 2017
1,381,740

 
577,486

 
$
12.91

Granted
935,825

 
623,882

 
12.66

Forfeited
(325,568
)
 
(45,617
)
 
12.57

Vested
(136,618
)
 
(136,618
)
 
14.60

Change in estimated restricted shares considered probable of vesting
n/a

 
(131,930
)
 
12.17

Balance as of January 1, 2018
1,855,379

 
887,203

 
12.60

Granted
556,403

 
370,931

 
14.01

Forfeited
(294,977
)
 
(4,102
)
 
13.98

Vested
(115,757
)
 
(115,757
)
 
14.00

Change in estimated restricted shares considered probable of vesting
n/a

 
46,945

 
13.35

Balance as of January 1, 2019
2,001,048

 
1,185,220

 
12.80

Granted
862,176

 
574,784

 
10.95

Forfeited
(823,977
)
 
(290,552
)
 
11.70

Vested
(148,718
)
 
(148,718
)
 
11.40

Change in estimated restricted shares considered probable of vesting
 n/a

 
(6,698
)
 
12.92

Balance as of December 31, 2019
1,890,529

 
1,314,036

 
$
12.43