XML 122 R113.htm IDEA: XBRL DOCUMENT v3.21.1
Supplemental guarantor information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities                      
Net income (loss) $ 134,758,000 $ 68,722,000 $ 124,015,000 $ (183,637,000) $ 29,738,000 $ (15,099,000) $ 53,065,000 $ 132,915,000 $ 143,858,000 $ 200,619,000 $ (317,469,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 0 0 0
Share compensation expense                 6,636,000 7,061,000 4,956,000
Net interest expense (income) on deposit liabilities                 852,000 5,879,000 (1,273,000)
Unrealized Gain (Loss) on Investments                     34,145,000
Net Realized and Unrealized Gain (Loss) on Trading Securities                 (62,498,000) (2,522,000) (34,145,000)
Net realized and unrealized (gain) loss on investment in related party investment fund                 (194,988,000) (249,626,000) 280,847,000
Net foreign exchange (gains) losses 8,348,000 $ 5,885,000 $ (797,000) (8,217,000) 10,298,000 $ (4,921,000) $ (4,260,000) 2,518,000 5,219,000 3,635,000 (7,503,000)
Amortization of premium and accretion of discount, net                 (3,831,000) (1,382,000) 4,134,000
Changes in assets and liabilities:                      
Reinsurance balances receivable                 38,610,000 20,355,000 (157,214,000)
Deferred acquisition costs, net                 23,614,000 24,782,000 8,746,000
Unearned premiums ceded                 (17,341,000) (1,504,000) (777,000)
Increase (Decrease) in Reinsurance Recoverable                 (8,855,000) (3,489,000) (918,000)
Other assets                 3,267,000 (172,000) (13,486,000)
Interest and dividends receivable, net                 1,292,000 (862,000) (2,716,000)
Unearned premium reserves                 (51,315,000) (41,600,000) 25,353,000
Loss and loss adjustment expense reserves                 (190,325,000) (157,849,000) (225,670,000)
Accounts payable and accrued expenses                 (3,269,000) 10,555,000 (24,684,000)
Reinsurance balances payable                 1,780,000 11,534,000 23,866,000
Amounts due from (to) affiliates                     0
Amounts due to affiliates                 0 0  
Net cash provided by operating activities                 73,356,000 141,112,000 13,387,000
Investing activities                      
Proceeds from redemptions from related party investment fund                 0 760,000,000 142,968,000
Contributions to related party investment fund                 0 (87,000,000) (136,626,000)
Change in participation agreement with related party investment fund                 0 (2,297,000) (20,852,000)
Purchases of investments                 (444,111,000) (331,463,000) (3,483,319,000)
Proceeds from sales and maturities of investments                 532,247,000 446,206,000 3,475,515,000
Purchases of investments to cover short sales                 (2,846,000) 0 (853,798,000)
Proceeds from short sales of investments                 15,721,000 0 800,508,000
Change in due to/from brokers, net                 (94,902,000) 1,411,000 482,778,000
Decrease in securities sold under an agreement to repurchase                 0 0 (29,618,000)
Contributed capital to subsidiaries                   0 0
Proceeds from Contributed Capital                   0 0
Net cash provided by investing activities                 6,109,000 786,857,000 377,556,000
Financing activities                      
Proceeds from issuance of SiriusPoint common shares, net of costs                 0 1,888,000 0
Payments Related to Tax Withholding for Share-based Compensation                 (302,000) (68,000) (74,000)
Purchases of SiriusPoint common shares under share repurchase program                 0 0 (138,705,000)
Net proceeds (payments) on deposit liability contracts                 (20,202,000) 10,832,000 9,790,000
Change in total noncontrolling interests, net                 1,020,000 0 (97,950,000)
Dividend received by (paid to) parent                 0 0 0
Net cash provided by (used in) financing activities                 (19,484,000) 12,652,000 (226,939,000)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect                 59,981,000 940,621,000 164,004,000
Cash, cash equivalents and restricted cash at beginning of year       1,653,958,000       713,337,000 1,653,958,000 713,337,000 549,333,000
Cash, cash equivalents and restricted cash at end of year 1,713,939,000       1,653,958,000       1,713,939,000 1,653,958,000 713,337,000
Reportable Legal Entities | SiriusPoint                      
Operating activities                      
Net income (loss)                 143,517,000 200,619,000 (317,692,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 (169,926,000) (216,877,000) 310,552,000
Share compensation expense                 650,000 2,653,000 610,000
Net interest expense (income) on deposit liabilities                 0 0 0
Unrealized Gain (Loss) on Investments                     0
Net Realized and Unrealized Gain (Loss) on Trading Securities                 0 0  
Net realized and unrealized (gain) loss on investment in related party investment fund                 0 0 0
Net foreign exchange (gains) losses                 2,000 0 0
Amortization of premium and accretion of discount, net                 0 0 0
Changes in assets and liabilities:                      
Reinsurance balances receivable                 0 0 0
Deferred acquisition costs, net                 0 0 0
Unearned premiums ceded                 0 0 0
Increase (Decrease) in Reinsurance Recoverable                 0 0 0
Other assets                 (4,169,000) 909,000 (1,009,000)
Interest and dividends receivable, net                 0 0 0
Unearned premium reserves                 0 0 0
Loss and loss adjustment expense reserves                 0 0 0
Accounts payable and accrued expenses                 (2,453,000) 3,437,000 (25,000)
Reinsurance balances payable                 0 0 0
Amounts due from (to) affiliates                     2,234,000
Amounts due to affiliates                 (102,329,000) 2,200,000  
Net cash provided by operating activities                 (134,708,000) (7,059,000) (5,330,000)
Investing activities                      
Proceeds from redemptions from related party investment fund                   0 0
Contributions to related party investment fund                   0 0
Change in participation agreement with related party investment fund                   0 0
Purchases of investments                 0 (4,000,000) 0
Proceeds from sales and maturities of investments                 0 0 0
Purchases of investments to cover short sales                 0   0
Proceeds from short sales of investments                 0   0
Change in due to/from brokers, net                 0 0 0
Decrease in securities sold under an agreement to repurchase                     0
Contributed capital to subsidiaries                   (15,000,000) (10,000,000)
Proceeds from Contributed Capital                   0 0
Net cash provided by investing activities                 0 (19,000,000) (10,000,000)
Financing activities                      
Proceeds from issuance of SiriusPoint common shares, net of costs                   1,888,000  
Payments Related to Tax Withholding for Share-based Compensation                 (302,000) (68,000) (74,000)
Purchases of SiriusPoint common shares under share repurchase program                     (138,705,000)
Net proceeds (payments) on deposit liability contracts                 0 0 0
Change in total noncontrolling interests, net                 0   0
Dividend received by (paid to) parent                 135,212,000 24,249,000 154,100,000
Net cash provided by (used in) financing activities                 134,910,000 26,069,000 15,321,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect                 202,000 10,000 (9,000)
Cash, cash equivalents and restricted cash at beginning of year       10,000       0 10,000 0 9,000
Cash, cash equivalents and restricted cash at end of year 212,000       10,000       212,000 10,000 0
Reportable Legal Entities | TPRUSA                      
Operating activities                      
Net income (loss)                 30,147,000 2,564,000 (38,186,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 (36,658,000) (9,017,000) 29,492,000
Share compensation expense                 0 0 0
Net interest expense (income) on deposit liabilities                 0 0 0
Unrealized Gain (Loss) on Investments                     0
Net Realized and Unrealized Gain (Loss) on Trading Securities                 0 0  
Net realized and unrealized (gain) loss on investment in related party investment fund                 0 0 0
Net foreign exchange (gains) losses                 0 0 0
Amortization of premium and accretion of discount, net                 178,000 178,000 178,000
Changes in assets and liabilities:                      
Reinsurance balances receivable                 0 0 0
Deferred acquisition costs, net                 0 0 0
Unearned premiums ceded                 0 0 0
Increase (Decrease) in Reinsurance Recoverable                 0 0 0
Other assets                 (1,731,000) (1,715,000) (5,069,000)
Interest and dividends receivable, net                 2,000 0 0
Unearned premium reserves                 0 0 0
Loss and loss adjustment expense reserves                 0 0 0
Accounts payable and accrued expenses                 0 (71,000) 5,513,000
Reinsurance balances payable                 0 0 0
Amounts due from (to) affiliates                     360,000
Amounts due to affiliates                 (3,950,000) 3,950,000  
Net cash provided by operating activities                 (12,012,000) (4,111,000) (7,712,000)
Investing activities                      
Proceeds from redemptions from related party investment fund                   0 0
Contributions to related party investment fund                   0 0
Change in participation agreement with related party investment fund                   0 0
Purchases of investments                 0 0 0
Proceeds from sales and maturities of investments                 0 0 0
Purchases of investments to cover short sales                 0   0
Proceeds from short sales of investments                 0   0
Change in due to/from brokers, net                 0 0 0
Decrease in securities sold under an agreement to repurchase                     0
Contributed capital to subsidiaries                   15,000,000 10,000,000
Proceeds from Contributed Capital                   (15,000,000) (10,000,000)
Net cash provided by investing activities                 0 0 0
Financing activities                      
Proceeds from issuance of SiriusPoint common shares, net of costs                   0  
Payments Related to Tax Withholding for Share-based Compensation                 0 0 0
Purchases of SiriusPoint common shares under share repurchase program                     0
Net proceeds (payments) on deposit liability contracts                 0 0 0
Change in total noncontrolling interests, net                 0   0
Dividend received by (paid to) parent                 12,000,000 4,100,000 7,700,000
Net cash provided by (used in) financing activities                 12,000,000 4,100,000 7,700,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect                 (12,000) (11,000) (12,000)
Cash, cash equivalents and restricted cash at beginning of year       176,000       187,000 176,000 187,000 199,000
Cash, cash equivalents and restricted cash at end of year 164,000       176,000       164,000 176,000 187,000
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Operating activities                      
Net income (loss)                 176,717,000 223,290,000 (301,692,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 61,000 40,000 57,000
Share compensation expense                 5,986,000 4,408,000 4,346,000
Net interest expense (income) on deposit liabilities                 852,000 5,879,000 (1,273,000)
Unrealized Gain (Loss) on Investments                     34,145,000
Net Realized and Unrealized Gain (Loss) on Trading Securities                 (62,498,000) (2,522,000)  
Net realized and unrealized (gain) loss on investment in related party investment fund                 (194,988,000) (249,626,000) 280,847,000
Net foreign exchange (gains) losses                 5,217,000 3,635,000 (7,503,000)
Amortization of premium and accretion of discount, net                 (4,009,000) (1,560,000) 3,956,000
Changes in assets and liabilities:                      
Reinsurance balances receivable                 38,610,000 20,355,000 (157,214,000)
Deferred acquisition costs, net                 23,614,000 24,782,000 8,746,000
Unearned premiums ceded                 (17,341,000) (1,504,000) (777,000)
Increase (Decrease) in Reinsurance Recoverable                 (8,855,000) (3,489,000) (918,000)
Other assets                 9,167,000 634,000 (7,408,000)
Interest and dividends receivable, net                 1,290,000 (862,000) (2,716,000)
Unearned premium reserves                 (51,315,000) (41,600,000) 25,353,000
Loss and loss adjustment expense reserves                 (190,325,000) (157,849,000) (225,670,000)
Accounts payable and accrued expenses                 (816,000) 7,189,000 (30,172,000)
Reinsurance balances payable                 1,780,000 11,534,000 23,866,000
Amounts due from (to) affiliates                     (2,594,000)
Amounts due to affiliates                 106,279,000 (6,150,000)  
Net cash provided by operating activities                 220,076,000 152,282,000 26,429,000
Investing activities                      
Proceeds from redemptions from related party investment fund                   760,000,000 142,968,000
Contributions to related party investment fund                   (87,000,000) (136,626,000)
Change in participation agreement with related party investment fund                   (2,297,000) (20,852,000)
Purchases of investments                 (444,111,000) (327,463,000) (3,483,319,000)
Proceeds from sales and maturities of investments                 532,247,000 446,206,000 3,475,515,000
Purchases of investments to cover short sales                 (2,846,000)   (853,798,000)
Proceeds from short sales of investments                 15,721,000   800,508,000
Change in due to/from brokers, net                 (94,902,000) 1,411,000 482,778,000
Decrease in securities sold under an agreement to repurchase                     (29,618,000)
Contributed capital to subsidiaries                   0 0
Proceeds from Contributed Capital                   15,000,000 10,000,000
Net cash provided by investing activities                 6,109,000 805,857,000 387,556,000
Financing activities                      
Proceeds from issuance of SiriusPoint common shares, net of costs                   0  
Payments Related to Tax Withholding for Share-based Compensation                 0 0 0
Purchases of SiriusPoint common shares under share repurchase program                     0
Net proceeds (payments) on deposit liability contracts                 (20,202,000) 10,832,000 9,790,000
Change in total noncontrolling interests, net                 1,020,000   (97,950,000)
Dividend received by (paid to) parent                 (147,212,000) (28,349,000) (161,800,000)
Net cash provided by (used in) financing activities                 (166,394,000) (17,517,000) (249,960,000)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect                 59,791,000 940,622,000 164,025,000
Cash, cash equivalents and restricted cash at beginning of year       1,653,772,000       713,150,000 1,653,772,000 713,150,000 549,125,000
Cash, cash equivalents and restricted cash at end of year 1,713,563,000       1,653,772,000       1,713,563,000 1,653,772,000 713,150,000
Eliminations                      
Operating activities                      
Net income (loss)                 (206,523,000) (225,854,000) 340,101,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Equity in earnings of subsidiaries                 206,523,000 225,854,000 (340,101,000)
Share compensation expense                 0 0 0
Net interest expense (income) on deposit liabilities                 0 0 0
Unrealized Gain (Loss) on Investments                     0
Net Realized and Unrealized Gain (Loss) on Trading Securities                 0 0  
Net realized and unrealized (gain) loss on investment in related party investment fund                 0 0 0
Net foreign exchange (gains) losses                 0 0 0
Amortization of premium and accretion of discount, net                 0 0 0
Changes in assets and liabilities:                      
Reinsurance balances receivable                 0 0 0
Deferred acquisition costs, net                 0 0 0
Unearned premiums ceded                 0 0 0
Increase (Decrease) in Reinsurance Recoverable                 0 0 0
Other assets                 0 0 0
Interest and dividends receivable, net                 0 0 0
Unearned premium reserves                 0 0 0
Loss and loss adjustment expense reserves                 0 0 0
Accounts payable and accrued expenses                 0 0 0
Reinsurance balances payable                 0 0 0
Amounts due from (to) affiliates                     0
Amounts due to affiliates                 0 0  
Net cash provided by operating activities                 0 0 0
Investing activities                      
Proceeds from redemptions from related party investment fund                   0 0
Contributions to related party investment fund                   0 0
Change in participation agreement with related party investment fund                   0 0
Purchases of investments                 0 0 0
Proceeds from sales and maturities of investments                 0 0 0
Purchases of investments to cover short sales                 0   0
Proceeds from short sales of investments                 0   0
Change in due to/from brokers, net                 0 0 0
Decrease in securities sold under an agreement to repurchase                     0
Contributed capital to subsidiaries                   0 0
Proceeds from Contributed Capital                   0 0
Net cash provided by investing activities                 0 0 0
Financing activities                      
Proceeds from issuance of SiriusPoint common shares, net of costs                   0  
Payments Related to Tax Withholding for Share-based Compensation                 0 0 0
Purchases of SiriusPoint common shares under share repurchase program                     0
Net proceeds (payments) on deposit liability contracts                 0 0 0
Change in total noncontrolling interests, net                 0   0
Dividend received by (paid to) parent                 0 0 0
Net cash provided by (used in) financing activities                 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect                 0 0 0
Cash, cash equivalents and restricted cash at beginning of year       $ 0       $ 0 0 0 0
Cash, cash equivalents and restricted cash at end of year $ 0       $ 0       $ 0 $ 0 $ 0