siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.


Financial Supplement
March 31, 2022



(UNAUDITED)



This financial supplement is for informational purposes only. It should be read in conjunction with documents filed with the Securities and Exchange Commission by SiriusPoint Ltd., including the Company’s Quarterly Report on Form 10-Q.



Point HouseClare Kerrigan - Corporate Communications and Investor Relations
3 Waterloo LaneTel: (441) 542-3333
Pembroke HM 08 Email: investor.relations@siriuspt.com
Bermuda Website: www.siriuspt.com




SiriusPoint Ltd.
Basis of Presentation and Non-GAAP Financial Measures:
Unless the context otherwise indicates or requires, as used in this financial supplement references to “we,” “our,” “us,” the “Company,” and "SiriusPoint" refer to SiriusPoint Ltd. and its directly and indirectly owned subsidiaries, as a combined entity, except where otherwise stated or where it is clear that the terms mean only SiriusPoint Ltd. exclusive of its subsidiaries. We have made rounding adjustments to reach some of the figures included in this financial supplement and, unless otherwise indicated, percentages presented in this financial supplement are approximate.
In presenting SiriusPoint’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (“GAAP”). SiriusPoint’s management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of SiriusPoint’s financial performance, identifying trends in our results and providing meaningful period-to-period comparisons. Core underwriting income, Core net services income, Core income, and Core combined ratio are non-GAAP financial measures. Management believes it is important to review Core results as it better reflects how management views the business and reflects the Company’s decision to exit the runoff business. Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are also non-GAAP financial measures. SiriusPoint’s management believes that long-term growth in book value per share is an important measure of the Company’s financial performance because it allows management and investors to track over time the value created by the retention of earnings. In addition, SiriusPoint’s management believes this metric is useful to investors because it provides a basis for comparison with other companies in the industry that also report a similar measure. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.
Safe Harbor Statement Regarding Forward-Looking Statements:
This Financial Supplement includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this Financial Supplement is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this Financial Supplement. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from the Company’s expectations due to a variety of known and unknown risks, uncertainties and other factors. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements are the following: our ability to execute on our strategic transformation, including changing the mix of business between insurance and reinsurance; the impact of the novel coronavirus (“COVID-19”) pandemic or other unpredictable catastrophic events including uncertainties with respect to current and future COVID-19 losses across many classes of insurance business and the amount of insurance losses that may ultimately be ceded to the reinsurance market, supply chain issues, labor shortages and related increased costs, changing interest rates, equity market volatility and ongoing business and financial market impacts of COVID-19; the costs, expenses and difficulties of the integration of the operations of Sirius International Insurance Group, Ltd. (“Sirius Group”); fluctuations in our results of operations; a downgrade or withdrawal of our financial ratings; inadequacy of loss and loss adjustment expense reserves, the lack of availability of capital, and periods characterized by excess underwriting capacity and unfavorable premium rates; the performance of financial markets, impact of inflation, and foreign currency fluctuations; legal restrictions on certain of SiriusPoint’s insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to SiriusPoint; our ability to compete successfully in the (re)insurance market and the effect of consolidation in the (re)insurance industry; technology breaches or failures, including those resulting from a malicious cyber-attack on us, our business partners or service providers; the effects of global climate change, including increased severity and frequency of weather-related natural disasters and catastrophes and increased coastal flooding in many geographic areas; our ability to retain key employees and the effects of potential labor disruptions due to COVID-19 or otherwise; the outcome of legal and regulatory proceedings, regulatory constraints on our business, including legal restrictions on certain of our insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to us, and losses from unfavorable outcomes from litigation and other legal proceedings; reduced returns or losses in SiriusPoint’s investment portfolio; our concentrated exposure in funds and accounts managed by Third Point LLC, our lack of control over Third Point LLC, our limited ability to withdraw our capital accounts and conflicts of interest among various members of Third Point Advisors LLC, TP Enhanced Fund, Third Point LLC and us; our potential exposure to U.S. federal income and withholding taxes and our significant deferred tax assets, which could become devalued if we do not generate future taxable income or applicable corporate tax rates are reduced; risks associated with delegating authority to third party managing general agents; future strategic transactions such as acquisitions, dispositions, investments, mergers or joint ventures; and other risks and factors listed in the Company's most recent Annual Report on Form 10-K and other subsequent periodic reports filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information or otherwise.
Page 2 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Table of Contents
Key Performance Indicators
Consolidated Financial Statements
Consolidated Statements of Income (Loss)
Consolidated Statements of Income (Loss) - by Quarter
Operating Segment Information
Segment Reporting - Three months ended March 31, 2022
Segment Reporting - Three months ended March 31, 2021
Consolidated Results - by Quarter
Core Results - by Quarter
Insurance & Services Segment - by Quarter
Investments
Other
Earnings (loss) per Share - by Quarter
Annualized Return on Average Common Shareholders’ Equity - by Quarter
Basic and Diluted Book Value per Share - by Quarter

Page 3 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Key Performance Indicators
March 31, 2022 and 2021
(expressed in millions of U.S. dollars, except per share data and ratios)
20222021
Combined ratio93.7 %96.5 %
Core underwriting income (1)$12.7 $15.2 
Core net services income (1)$14.0 $42.7 
Core income (1)$26.7 $57.9 
Core combined ratio (1)
97.5 %93.7 %
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders(39.5)%33.9 %
Basic book value per share (1) (2)
$13.05 $14.46 
Tangible basic book value per share (1) (2)
$11.99 $13.38 
Diluted book value per share (1) (2)
$12.94 $14.33 
Tangible diluted book value per share (1) (2)
$11.88 $13.27 
(1)Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. See reconciliations in “Segment Reporting.” Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures. See reconciliations in “Basic and Diluted Book Value per Share - by Quarter”.
(2)Prior year comparatives represent amounts as of December 31, 2021.

Page 4 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Consolidated Balance Sheets - by Quarter
(expressed in millions of U.S. dollars)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Assets
Investments in related party investment funds, at fair value$678.6 $909.6 $1,456.8 $1,254.4 $1,208.8 
Debt securities, trading, at fair value2,622.8 2,085.6 2,100.9 2,009.3 2,940.3 
Short-term investments, at fair value989.0 1,075.8 1,057.9 766.7 — 
Equity securities, trading, at fair value2.7 2.8 3.4 5.0 5.9 
Other long-term investments, at fair value438.2 456.1 454.5 463.7 473.1 
Total investments4,731.3 4,529.9 5,073.5 4,499.1 4,628.1 
Cash and cash equivalents826.1 999.8 701.2 1,032.6 932.4 
Restricted cash and cash equivalents972.8 948.6 1,482.3 1,554.4 1,411.3 
Redemption receivable from related party investment fund— 250.0 — — — 
Due from brokers70.1 15.9 51.4 55.7 37.8 
Interest and dividends receivable10.7 8.3 8.6 11.1 10.3 
Insurance and reinsurance balances receivable, net1,936.8 1,708.2 1,621.4 1,515.3 1,613.8 
Deferred acquisition costs and value of business acquired, net271.0 218.8 220.2 212.1 218.8 
Unearned premiums ceded365.7 242.8 248.3 247.0 247.7 
Loss and loss adjustment expenses recoverable, net1,278.6 1,215.3 843.5 516.6 492.6 
Deferred tax asset180.6 182.0 194.2 216.3 256.5 
Intangible assets170.0 171.9 173.7 176.7 174.2 
Other assets102.6 126.8 97.0 153.7 146.2 
Total assets$10,916.3 $10,618.3 $10,715.3 $10,190.6 $10,169.7 
Liabilities
Loss and loss adjustment expense reserves$4,936.0 $4,841.4 $4,862.3 $4,232.3 $4,259.3 
Unearned premium reserves1,504.9 1,198.4 1,215.4 1,238.1 1,244.8 
Reinsurance balances payable773.5 688.3 596.4 526.3 528.8 
Deposit liabilities147.2 150.7 154.0 148.6 150.7 
Securities sold, not yet purchased, at fair value64.0 — 2.9 10.0 9.2 
Due to brokers32.1 6.5 9.6 38.9 26.2 
Accounts payable, accrued expenses and other liabilities188.7 229.8 154.1 164.1 154.4 
Deferred tax liability98.0 95.4 152.2 190.2 223.0 
Liability-classified capital instruments76.0 87.8 103.4 122.2 135.0 
Debt808.4 816.7 827.0 836.5 829.0 
Total liabilities8,628.8 8,115.0 8,077.3 7,507.2 7,560.4 
Shareholders’ equity
Series B preference shares200.0 200.0 200.0 200.0 200.0 
Common shares16.2 16.2 16.2 16.2 16.2 
Additional paid-in capital1,623.4 1,622.7 1,616.8 1,609.1 1,602.1 
Retained earnings448.0 665.0 805.3 853.3 788.8 
Accumulated other comprehensive income (loss)0.6 (0.2)(0.3)1.5 0.4 
Shareholders’ equity attributable to SiriusPoint shareholders2,288.2 2,503.7 2,638.0 2,680.1 2,607.5 
Noncontrolling interests(0.7)(0.4)— 3.3 1.8 
Total shareholders’ equity2,287.5 2,503.3 2,638.0 2,683.4 2,609.3 
Total liabilities, noncontrolling interests and shareholders’ equity$10,916.3 $10,618.3 $10,715.3 $10,190.6 $10,169.7 
Page 5 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Consolidated Statements of Income (Loss)
(expressed in millions of U.S. dollars, except share and per share data)
March 31, 2022March 31, 2021
Revenues
Net premiums earned$529.3 $245.2 
Net realized and unrealized investment gains (losses)(81.9)31.5 
Net realized and unrealized investment gains (losses) from related party investment funds(131.0)153.2 
Other net investment income7.8 1.8 
Total realized and unrealized investment gains (losses) and net investment income (loss)(205.1)186.5 
Other revenues37.2 56.9 
Total revenues361.4 488.6 
Expenses
Loss and loss adjustment expenses incurred, net340.1 146.9 
Acquisition costs, net108.5 69.0 
Other underwriting expenses47.2 20.8 
Net corporate and other expenses77.4 78.9 
Intangible asset amortization1.9 0.8 
Interest expense9.3 4.9 
Foreign exchange gains(19.4)(12.4)
Total expenses565.0 308.9 
Income (loss) before income tax expense(203.6)179.7 
Income tax expense(9.7)(9.8)
Net income (loss)(213.3)169.9 
Net loss attributable to noncontrolling interests0.3 — 
Net income (loss) available to SiriusPoint(213.0)169.9 
Dividends on Series B preference shares(4.0)(1.5)
Net income (loss) available to SiriusPoint common shareholders$(217.0)$168.4 
Earnings (loss) per share available to SiriusPoint common shareholders
Basic earnings (loss) per share available to SiriusPoint common shareholders (1)$(1.36)$1.37 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (1)$(1.36)$1.35 
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic159,867,593 116,760,760 
Diluted159,867,593 118,146,341 
(1)    Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 6 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Consolidated Statements of Income (Loss) - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
March 31,
2022
December 31,
2021
September 30, 2021June 30,
2021
March 31,
2021
Revenues
Net premiums earned$529.3 $519.9 $499.6 $452.3 $245.2 
Net realized and unrealized investment gains (losses)(81.9)(60.6)(11.7)23.9 31.5 
Net realized and unrealized investment gains (losses) from related party investment funds(131.0)(97.2)202.4 45.6 153.2 
Other net investment income7.8 6.6 9.1 7.9 1.8 
Total realized and unrealized investment gains (losses) and net investment income (loss)(205.1)(151.2)199.8 77.4 186.5 
Other revenues37.2 29.3 33.2 31.8 56.9 
Total revenues361.4 398.0 732.6 561.5 488.6 
Expenses
Loss and loss adjustment expenses incurred, net340.1 351.4 577.3 250.9 146.9 
Acquisition costs, net108.5 106.3 106.9 105.6 69.0 
Other underwriting expenses47.2 38.2 53.3 46.5 20.8 
Net corporate and other expenses77.4 72.1 59.9 55.7 78.9 
Intangible asset amortization1.9 1.8 2.0 1.3 0.8 
Interest expense9.3 9.6 9.7 9.8 4.9 
Foreign exchange (gains) losses(19.4)(27.5)(16.1)12.0 (12.4)
Total expenses565.0 551.9 793.0 481.8 308.9 
Income (loss) before income tax (expense) benefit(203.6)(153.9)(60.4)79.7 179.7 
Income tax (expense) benefit(9.7)17.1 13.0 (9.6)(9.8)
Net income (loss)(213.3)(136.8)(47.4)70.1 169.9 
Net (income) loss attributable to noncontrolling interests0.3 0.5 3.4 (1.6)— 
Net income (loss) available to SiriusPoint(213.0)(136.3)(44.0)68.5 169.9 
Dividends on Series B preference shares(4.0)(4.0)(4.0)(4.0)(1.5)
Net income (loss) available to SiriusPoint common shareholders$(217.0)$(140.3)$(48.0)$64.5 $168.4 
Earnings (loss) per share available to SiriusPoint common shareholders
Basic earnings (loss) per share available to SiriusPoint common shareholders (1)$(1.36)$(0.88)$(0.30)$0.37 $1.37 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (1)$(1.36)$(0.88)$(0.34)$0.37 $1.35 
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic159,867,593 159,268,777 159,225,772 158,832,629 116,760,760 
Diluted159,867,593 159,268,777 160,240,888 160,894,216 118,146,341 
(1)     Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 7 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Segment Reporting - Three months ended March 31, 2022
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$524.2 $483.5 $1,007.7 $— $2.0 $— $1,009.7 
Net premiums written 374.9 337.5 712.4 — 1.5 — 713.9 
Net premiums earned 307.6 212.8 520.4 — 8.9 — 529.3 
Loss and loss adjustment expenses incurred, net 194.5 134.0 328.5 (1.2)12.8 — 340.1 
Acquisition costs, net79.9 53.5 133.4 (25.6)0.7 — 108.5 
Other underwriting expenses 30.1 15.7 45.8 — 1.4 — 47.2 
Underwriting income (loss)3.1 9.6 12.7 26.8 (6.0)— 33.5 
Services revenues— 56.8 56.8 (30.8)— (26.0)— 
Services expenses— 43.3 43.3 — — (43.3)— 
Net services fee income— 13.5 13.5 (30.8)— 17.3 — 
Services noncontrolling loss— 0.8 0.8 — — (0.8)— 
Net investment losses from Strategic Investments— (0.3)(0.3)— — 0.3 — 
Net services income— 14.0 14.0 (30.8)— 16.8 — 
Segment income (loss)3.1 23.6 26.7 (4.0)(6.0)16.8 33.5 
Net realized and unrealized investment losses(81.6)(0.3)(81.9)
Net realized and unrealized investment losses from related party investment funds(131.0)— (131.0)
Other net investment income7.8 — 7.8 
Other revenues11.2 26.0 37.2 
Net corporate and other expenses(34.1)(43.3)(77.4)
Intangible asset amortization(1.9)— (1.9)
Interest expense(9.3)— (9.3)
Foreign exchange gains19.4 — 19.4 
Income (loss) before income tax expense$3.1 $23.6 26.7 (4.0)(225.5)(0.8)(203.6)
Income tax expense— — (9.7)— (9.7)
Net income (loss)26.7 (4.0)(235.2)(0.8)(213.3)
Net loss attributable to noncontrolling interest— — (0.5)0.8 0.3 
Net income (loss) available to SiriusPoint$26.7 $(4.0)$(235.7)$— $(213.0)
Underwriting Ratios: (1)
Loss ratio63.2 %63.0 %63.1 %64.3 %
Acquisition cost ratio26.0 %25.1 %25.6 %20.5 %
Other underwriting expenses ratio9.8 %7.4 %8.8 %8.9 %
Combined ratio
99.0 %95.5 %97.5 %93.7 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 8 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Segment Reporting - Three months ended March 31, 2021
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$158.7 $190.9 $349.6 $— $6.2 $— $355.8 
Net premiums written161.5 139.6 301.1 — (1.6)— 299.5 
Net premiums earned199.8 42.7 242.5 — 2.7 — 245.2 
Loss and loss adjustment expenses incurred, net108.2 28.6 136.8 (0.2)10.3 — 146.9 
Acquisition costs, net58.9 14.2 73.1 (5.7)1.6 — 69.0 
Other underwriting expenses16.1 1.3 17.4 — 3.4 — 20.8 
Underwriting income (loss)16.6 (1.4)15.2 5.9 (12.6)— 8.5 
Services revenues— 18.2 18.2 (7.4)— (10.8)— 
Services expenses— 10.6 10.6 — — (10.6)— 
Net services fee income— 7.6 7.6 (7.4)— (0.2)— 
Net investment gains (losses) from Strategic Investments(0.1)35.2 35.1 — — (35.1)— 
Net services income (loss)(0.1)42.8 42.7 (7.4)— (35.3)— 
Segment income (loss)16.5 41.4 57.9 (1.5)(12.6)(35.3)8.5 
Net realized and unrealized investment gains (losses)(3.6)35.1 31.5 
Net realized and unrealized investment gains from related party investment funds153.2 — 153.2 
Other net investment income1.8 — 1.8 
Other revenues46.1 10.8 56.9 
Net corporate and other expenses(68.3)(10.6)(78.9)
Intangible asset amortization(0.8)— (0.8)
Interest expense(4.9)— (4.9)
Foreign exchange gains12.4 — 12.4 
Income before income tax expense$16.5 $41.4 57.9 (1.5)123.3 — 179.7 
Income tax expense— — (9.8)— (9.8)
Net income available to SiriusPoint$57.9 $(1.5)$113.5 $— $169.9 
Underwriting Ratios: (1)
Loss ratio54.2 %67.0 %56.4 %59.9 %
Acquisition cost ratio29.5 %33.3 %30.1 %28.1 %
Other underwriting expenses ratio8.1 %3.0 %7.2 %8.5 %
Combined ratio91.8 %103.3 %93.7 %96.5 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 9 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Consolidated Results - by Quarter
(expressed in millions of U.S. dollars, except ratios)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Revenues
Gross premiums written$1,009.7 $690.8 $641.2 $548.7 $355.8 
Net premiums written713.9 510.9 478.8 445.0 299.5 
Net premiums earned529.3 519.9 499.6 452.3 245.2 
Expenses
Loss and loss adjustment expenses incurred, net340.1 351.4 577.3 250.9 146.9 
Acquisition costs, net108.5 106.3 106.9 105.6 69.0 
Other underwriting expenses47.2 38.2 53.3 46.5 20.8 
Underwriting income (loss)33.5 24.0 (237.9)49.3 8.5 
Underwriting Ratios (1):
Loss ratio64.3 %67.6 %115.6 %55.5 %59.9 %
Acquisition cost ratio20.5 %20.4 %21.4 %23.3 %28.1 %
Other underwriting expense ratio8.9 %7.3 %10.7 %10.3 %8.5 %
Combined ratio93.7 %95.3 %147.7 %89.1 %96.5 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$6.9 $24.1 $286.5 $12.7 $5.7 
Russia/ Ukraine losses18.6 — — — — 
(Favorable) adverse prior year loss reserve development
$(5.5)$(16.7)$(16.2)$(10.1)$0.4 
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 10 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Core Results - by Quarter (1)
(expressed in millions of U.S. dollars, except ratios)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Revenues
Gross premiums written$1,007.7 $688.7 $635.9 $574.1 $349.6 
Net premiums written712.4 535.4 473.5 467.7 301.1 
Net premiums earned520.4 536.2 487.0 468.0 242.5 
Expenses
Loss and loss adjustment expenses incurred, net328.5 337.7 562.5 283.2 136.8 
Acquisition costs, net133.4 130.7 127.2 121.4 73.1 
Other underwriting expenses45.8 33.1 41.9 42.3 17.4 
Underwriting income (loss)12.7 34.7 (244.6)21.1 15.2 
Services revenues56.8 43.8 37.8 33.9 18.2 
Services expenses43.3 39.5 40.4 30.0 10.6 
Net services fee income (loss)13.5 4.3 (2.6)3.9 7.6 
Services noncontrolling (income) loss0.8 0.5 3.4 (1.6)— 
Net investment gains (losses) from Strategic Investments(0.3)(46.1)— 6.5 35.1 
Net services income (loss)14.0 (41.3)0.8 8.8 42.7 
Core income (loss)$26.7 $(6.6)$(243.8)$29.9 $57.9 
Underwriting Ratios (2):
Loss ratio63.1 %63.0 %115.5 %60.5 %56.4 %
Acquisition cost ratio25.6 %24.4 %26.1 %25.9 %30.1 %
Other underwriting expense ratio8.8 %6.2 %8.6 %9.0 %7.2 %
Combined ratio97.5 %93.6 %150.2 %95.4 %93.7 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$6.9 $24.1 $283.5 $12.7 $5.7 
Russia/ Ukraine losses13.3 — — — — 
(Favorable) adverse prior year loss reserve development
$(5.0)$(15.7)$(13.9)$(6.4)$3.9 
(1)Collectively, the sum of our two segments, Reinsurance and Insurance & Services, constitute our "Core" results. Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. We believe it is important to review Core results as it better reflects how management views the business and reflects our decision to exit the runoff business. The sum of Core results and Corporate results are equal to the consolidated results of operations.
(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 11 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Reinsurance Segment - by Quarter
(expressed in millions of U.S. dollars, except ratios)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Revenues
Gross premiums written$524.2 $418.8 $395.3 $377.6 $158.7 
Net premiums written374.9 351.1 289.6 322.7 161.5 
Net premiums earned307.6 348.1 326.4 336.6 199.8 
Expenses
Loss and loss adjustment expenses incurred, net194.5 215.7 471.5 204.2 108.2 
Acquisition costs, net79.9 78.6 85.4 79.8 58.9 
Other underwriting expenses30.1 22.9 32.1 34.4 16.1 
Underwriting income (loss)3.1 30.9 (262.6)18.2 16.6 
Net investment gains (losses) from Strategic Investments— — — 0.4 (0.1)
Segment income (loss)$3.1 $30.9 $(262.6)$18.6 $16.5 
Underwriting Ratios (1):
Loss ratio63.2 %62.0 %144.5 %60.7 %54.2 %
Acquisition cost ratio26.0 %22.6 %26.2 %23.7 %29.5 %
Other underwriting expense ratio9.8 %6.6 %9.8 %10.2 %8.1 %
Combined ratio99.0 %91.2 %180.5 %94.6 %91.8 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$6.9 $22.6 $283.5 $12.7 $5.7 
Russia/ Ukraine losses13.3 — — — — 
(Favorable) adverse prior year loss reserve development
$(0.1)$(11.9)$(5.7)$(4.0)$3.0 
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 12 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Insurance & Services Segment - by Quarter
(expressed in millions of U.S. dollars, except ratios)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Revenues
Gross premiums written$483.5 $269.9 $240.6 $196.5 $190.9 
Net premiums written337.5 184.3 183.9 145.0 139.6 
Net premiums earned212.8 188.1 160.6 131.4 42.7 
Expenses
Loss and loss adjustment expenses incurred, net134.0 122.0 91.0 79.0 28.6 
Acquisition costs, net53.5 52.1 41.8 41.6 14.2 
Other underwriting expenses15.7 10.2 9.8 7.9 1.3 
Underwriting income (loss)9.6 3.8 18.0 2.9 (1.4)
Services revenues56.8 43.8 37.8 33.9 18.2 
Services expenses43.3 39.5 40.4 30.0 10.6 
Net services fee income (loss)13.5 4.3 (2.6)3.9 7.6 
Services noncontrolling (income) loss0.8 0.5 3.4 (1.6)— 
Net investment gains (losses) from Strategic Investments(0.3)(46.1)— 6.1 35.2 
Net services income (loss)14.0 (41.3)0.8 8.4 42.8 
Segment income (loss)$23.6 $(37.5)$18.8 $11.3 $41.4 
Underwriting Ratios (1):
Loss ratio63.0 %64.9 %56.7 %60.1 %67.0 %
Acquisition cost ratio25.1 %27.7 %26.0 %31.7 %33.3 %
Other underwriting expense ratio7.4 %5.4 %6.1 %6.0 %3.0 %
Combined ratio95.5 %98.0 %88.8 %97.8 %103.3 %
(Favorable) adverse prior year loss reserve development
$(4.9)$(3.8)$(8.2)$(2.4)$0.9 
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.


Page 13 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Investments - by Quarter
(expressed in millions of U.S. dollars)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Fair Value%Fair Value%Fair Value%Fair Value%Fair Value%
Asset-backed securities$718.1 15.2 %$513.1 11.3 %$494.6 9.7 %$543.6 12.1 %$594.6 12.8 %
Residential mortgage-backed securities393.0 8.3 %301.9 6.7 %349.2 6.9 %367.8 8.2 %392.2 8.5 %
Commercial mortgage-backed securities132.7 2.8 %147.3 3.2 %121.9 2.4 %123.6 2.7 %123.0 2.6 %
Corporate debt securities752.3 15.9 %602.6 13.3 %608.2 12.0 %595.0 13.2 %564.6 12.2 %
U.S. government and government agency489.1 10.3 %385.4 8.5 %368.9 7.3 %264.3 5.9 %1,140.9 24.7 %
Non-U.S. government and government agency134.3 2.8 %132.3 2.9 %134.8 2.7 %101.5 2.3 %121.3 2.6 %
U.S. states, municipalities and political subdivision— — %0.2 — %0.5 — %0.7 — %0.9 — %
Preferred stocks3.3 0.1 %2.8 0.1 %22.8 0.4 %12.8 0.3 %2.8 0.1 %
Total debt securities2,622.8 55.4 %2,085.6 46.0 %2,100.9 41.4 %2,009.3 44.7 %2,940.3 63.5 %
Fixed income mutual funds2.5 0.1 %2.1 — %1.9 — %1.9 — %1.8 — %
Common stocks0.2 — %0.7 — %1.5 — %3.1 0.1 %4.1 0.1 %
Total equity securities2.7 0.1 %2.8 — %3.4 — %5.0 0.1 %5.9 0.1 %
Short-term investments989.0 20.9 %1,075.8 23.8 %1,057.9 20.9 %766.7 17.0 %— — %
Other long-term investments315.2 6.7 %336.9 7.4 %328.3 6.5 %322.5 7.2 %311.2 6.8 %
Investments in funds valued at net asset value801.6 16.9 %1,028.8 22.8 %1,583.0 31.2 %1,395.6 31.0 %1,370.7 29.6 %
Total investments$4,731.3 100.0 %$4,529.9 100.0 %$5,073.5 100.0 %$4,499.1 100.0 %$4,628.1 100.0 %


Page 14 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Earnings (loss) per Share - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Weighted-average number of common shares outstanding:
Basic number of common shares outstanding159,867,593 159,268,777 159,225,772 158,832,629 116,760,760 
Dilutive effect of options (1)
— — — 313,758 184,470 
Dilutive effect of warrants (1)
— — — 160,075 51,650 
Dilutive effect of restricted share units (1)— — — 1,587,754 1,149,461 
Dilutive effect of Series A preference shares— — 1,015,116 — — 
Diluted number of common shares outstanding159,867,593 159,268,777 160,240,888 160,894,216 118,146,341 
Basic earnings per common share:
Net income (loss) available to SiriusPoint common shareholders$(217.0)$(140.3)$(48.0)$64.5 $168.4 
Net income allocated to SiriusPoint participating common shareholders— — — (5.4)(8.3)
Net income (loss) allocated to SiriusPoint common shareholders$(217.0)$(140.3)$(48.0)$59.1 $160.1 
Basic earnings (loss) per share available to SiriusPoint common shareholders$(1.36)$(0.88)$(0.30)$0.37 $1.37 
Diluted earnings (loss) per common share:
Net income (loss) available to SiriusPoint common shareholders$(217.0)$(140.3)$(48.0)$64.5 $168.4 
Net income allocated to SiriusPoint participating common shareholders— — — (5.4)(8.3)
Change in carrying value of Series A preference shares— — (7.2)— — 
Net income (loss) allocated to SiriusPoint common shareholders$(217.0)$(140.3)$(55.2)$59.1 $160.1 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (2)$(1.36)$(0.88)$(0.34)$0.37 $1.35 
(1)As of March 31, 2022, December 31, 2021 and September 30, 2021, there was no dilution as a result of the net loss allocated to SiriusPoint common shareholders in the quarter. As of March 31, 2022, December 31, 2021 and September 30, 2021 there was no dilution as a result of the Company’s average share price for the quarter being under the lowest exercise price or reference price for the respective security for warrants and options.
(2)Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 15 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Annualized Return on Average Common Shareholders’ Equity - by Quarter
(expressed in millions of U.S. dollars, except share and per share data and ratios)

March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Net income (loss) available to SiriusPoint common shareholders$(217.0)$(140.3)$(48.0)$64.5 $168.4 
Shareholders’ equity attributable to SiriusPoint common shareholders - beginning of period2,303.7 2,438.0 2,480.1 2,407.5 1,563.9 
Shareholders’ equity attributable to SiriusPoint common shareholders - end of period2,088.2 2,303.7 2,438.0 2,480.1 2,407.5 
Average shareholders’ equity attributable to SiriusPoint common shareholders$2,196.0 $2,370.9 $2,459.1 $2,443.8 $1,985.7 
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders (1)
(39.5)%(23.7)%(7.8)%10.6 %33.9 %
(1)Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders is calculated by dividing annualized net income (loss) available to SiriusPoint common shareholders for the period by the average common shareholders’ equity determined using the common shareholders’ equity balances at the beginning and end of the period.
Page 16 of 17                                 siriusaquagraphiclogorgbawa.jpg


SiriusPoint Ltd.
Basic and Diluted Book Value per Share - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Basic and diluted book value per share numerator:
Shareholders' equity attributable to SiriusPoint shareholders$2,288.2 $2,503.7 $2,638.0 $2,680.1 $2,607.5 
Less: Series B preference shares(200.0)(200.0)(200.0)(200.0)(200.0)
Common shareholders’ equity attributable to SiriusPoint common shareholders - basic2,088.2 2,303.7 2,438.0 2,480.1 2,407.5 
Plus: carrying value of Series A preference shares issued in merger— 20.4 31.2 38.4 40.8 
Common shareholders’ equity attributable to SiriusPoint common shareholders - diluted2,088.2 2,324.1 2,469.2 2,518.5 2,448.3 
Less: intangible assets(170.0)(171.9)(173.7)(176.7)(174.2)
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - basic1,918.2 2,131.8 2,264.3 2,303.4 2,233.3 
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - diluted$1,918.2 $2,152.2 $2,295.5 $2,341.8 $2,274.1 
Basic and diluted book value per share denominator:
Common shares outstanding161,941,552 161,929,777 161,949,037 161,945,750 161,891,354 
Unvested restricted shares(1,981,408)(2,590,194)(2,687,612)(2,879,187)(3,450,338)
Basic book value per share denominator159,960,144 159,339,583 159,261,425 159,066,563 158,441,016 
Effect of dilutive Series A preference shares issued in merger (1)— — 1,015,116 2,088,464 1,888,145 
Effect of dilutive warrants (2)— — — 24,295 58,421 
Effect of dilutive stock options, restricted shares and restricted share units issued to directors and employees 1,469,274 2,898,237 2,825,401 2,629,954 2,426,816 
Diluted book value per share denominator161,429,418 162,237,820 163,101,942 163,809,276 162,814,398 
Basic book value per share (3)
$13.05 $14.46 $15.31 $15.59 $15.19 
Tangible basic book value per share (3)
$11.99 $13.38 $14.22 $14.48 $14.10 
Diluted book value per share (3)
$12.94 $14.33 $15.14 $15.37 $15.04 
Tangible diluted book value per share (3)
$11.88 $13.27 $14.07 $14.30 $13.97 
(1)As of March 31, 2022 and December 31, 2021 there was no dilution as the conversion would result in the forfeiture of all of the Series A preference shares.
(2)As of March 31, 2022, December 31, 2021 and September 30, 2021 there was no dilution as a result of the Company’s share price being under the lowest exercise price for warrants.
(3)Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures. Basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of issued unvested restricted shares, at period end. While restricted shares are outstanding, they are excluded from Basic book value per share because they are unvested. Tangible basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing tangible common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of unvested restricted shares, at period end. Management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. The Company's management believes tangible book value per share is useful to investors because it provides a more accurate measure of the realizable value of shareholder returns, excluding the impact of intangible assets. Diluted book value per share and tangible diluted book value per share, as presented, are non-GAAP financial measures and are calculated similar to the treasury stock method. Under the treasury stock method, we assume that proceeds received from in-the-money options and/or warrants exercised are used to repurchase common shares in the market. The dilutive effect of restricted shares, restricted share units and options are calculated in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share. We have also followed a similar approach for calculating dilution for warrants, Series A preference shares, Upside Rights and other potentially dilutive securities issued as part of our acquisition of Sirius Group. Management believes these measures are useful to investors because they measure the realizable value of shareholder returns in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share. Management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. Also, the tangible diluted book value per share is useful because it provides a more accurate measure of the realizable value of shareholder returns, excluding intangible assets.
Page 17 of 17                                 siriusaquagraphiclogorgbawa.jpg