XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 18,166us-gaap_NetIncomeLoss $ 18,009us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 3,642us-gaap_ProvisionForLoanAndLeaseLosses 3,596us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization of premises and equipment 2,152us-gaap_DepreciationNonproduction 2,046us-gaap_DepreciationNonproduction
Net accretion on securities 531us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 921us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of intangible assets 1,284us-gaap_AmortizationOfIntangibleAssets 1,310us-gaap_AmortizationOfIntangibleAssets
Stock based compensation 1,988us-gaap_ShareBasedCompensation 1,254us-gaap_ShareBasedCompensation
Increase in surrender value of bank owned life insurance (1,559)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (1,382)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
Purchases of trading securities (492)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities (1,043)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities
Unrealized gains on trading securities 20us-gaap_UnrealizedGainLossOnSecurities (132)us-gaap_UnrealizedGainLossOnSecurities
Proceeds from sales of loans held for sale 7,111us-gaap_ProceedsFromSaleOfLoansHeldForSale 439us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations and purchases of loans held for sale (7,297)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (1,418)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Net gains on sales of loans held for sale (64)us-gaap_GainLossOnSaleOfLoansAndLeases (3)us-gaap_GainLossOnSaleOfLoansAndLeases
Net security gains (14)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments (7)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
Net gain on sales of other real estate owned 0us-gaap_GainsLossesOnSalesOfOtherRealEstate (102)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net (increase) decrease in other assets 12,078us-gaap_IncreaseDecreaseInOtherOperatingAssets 7,118us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase in other liabilities (7,547)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,156us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 29,999us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 31,762us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Securities available for sale:    
Proceeds from maturities, calls, and principal paydowns 61,153us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 67,341us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (114,445)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (70,339)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Securities held to maturity:    
Proceeds from maturities, calls, and principal paydowns 19,752us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,107us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases (18,907)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (5,217)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Other:    
Net increase in loans (33,206)us-gaap_PaymentsForProceedsFromLoansAndLeases (78,304)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from FHLB stock redemption 13,481us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 15,306us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock
Purchases of Federal Reserve and FHLB stock (8,617)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (9,900)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from settlement of bank owned life insurance 1,468us-gaap_ProceedsFromLifeInsurancePolicies 573us-gaap_ProceedsFromLifeInsurancePolicies
Purchases of premises and equipment (1,044)us-gaap_PaymentsToAcquireProductiveAssets (1,114)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of other real estate owned 698us-gaap_ProceedsFromSaleOfOtherRealEstate 902us-gaap_ProceedsFromSaleOfOtherRealEstate
Net cash used in investing activities (79,667)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (75,645)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Net increase in deposits 179,832us-gaap_IncreaseDecreaseInDeposits 178,674us-gaap_IncreaseDecreaseInDeposits
Net (decrease) increase in short-term borrowings (123,630)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (99,164)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of long-term debt (170)us-gaap_RepaymentsOfLongTermDebt (144)us-gaap_RepaymentsOfLongTermDebt
Proceeds from the issuance of shares to employee benefit plans and other stock plans (1,055)us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 362us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Cash dividends and payment for fractional shares (9,282)us-gaap_PaymentsOfDividendsCommonStock (9,207)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 45,695us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 70,521us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents (3,973)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 26,638us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 146,636us-gaap_CashAndCashEquivalentsAtCarryingValue 158,926us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 142,663us-gaap_CashAndCashEquivalentsAtCarryingValue 185,564us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 5,803us-gaap_InterestPaid 6,829us-gaap_InterestPaid
Income taxes paid 872us-gaap_IncomeTaxesPaid 2,745us-gaap_IncomeTaxesPaid
Noncash investing activities:    
Loans transferred to other real estate owned $ 1,062us-gaap_TransferToOtherRealEstate $ 460us-gaap_TransferToOtherRealEstate