XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses and Credit Quality of Loans, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Loan Losses and Credit Quality of Loans [Abstract]          
Minimum balance for classified loans to be evaluated individually for impairment $ 500   $ 500    
With an allowance recorded [Abstract]          
Recorded investment balance (book) 35,333   35,333   $ 25,796
Unpaid principal balance (legal) 41,334   41,334   32,290
Related allowance 3,545   3,545   1,100
Average recorded investment 35,142 $ 31,705 33,980 $ 32,162  
Interest income recognized accrual 269 179 694 463  
Originated Loans [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 19,975   19,975   17,358
Unpaid principal balance (legal) 21,644   21,644   19,181
With an allowance recorded [Abstract]          
Average recorded investment 25,693 22,146 24,252 22,398  
Interest income recognized accrual 269 179 694 463  
Originated Loans [Member] | Commercial Loans [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 6,518   6,518   8,316
Unpaid principal balance (legal) 6,855   6,855   9,189
With an allowance recorded [Abstract]          
Recorded investment balance (book) 6,041   6,041   2,763
Unpaid principal balance (legal) 7,912   7,912   4,611
Related allowance 1,695   1,695   600
Originated Loans [Member] | Commercial Loans [Member] | Commercial [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 1,694   1,694   1,748
Unpaid principal balance (legal) 1,846   1,846   1,901
With an allowance recorded [Abstract]          
Recorded investment balance (book) 948   948   0
Unpaid principal balance (legal) 953   953   0
Related allowance 300   300   0
Average recorded investment 2,469 1,957 2,026 2,001  
Interest income recognized accrual 42 0 128 0  
Originated Loans [Member] | Commercial Loans [Member] | Commercial Real Estate [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 3,187   3,187   4,505
Unpaid principal balance (legal) 3,198   3,198   4,520
With an allowance recorded [Abstract]          
Recorded investment balance (book) 5,093   5,093   2,763
Unpaid principal balance (legal) 6,959   6,959   4,611
Related allowance 1,395   1,395   600
Average recorded investment 8,560 9,619 8,884 10,400  
Interest income recognized accrual 42 43 124 127  
Originated Loans [Member] | Commercial Loans [Member] | Agricultural [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 19   19   20
Unpaid principal balance (legal) 25   25   26
With an allowance recorded [Abstract]          
Average recorded investment 19 102 19 115  
Interest income recognized accrual 0 0 1 1  
Originated Loans [Member] | Commercial Loans [Member] | Agricultural Real Estate [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 623   623   1,147
Unpaid principal balance (legal) 749   749   1,441
With an allowance recorded [Abstract]          
Average recorded investment 626 1,395 630 1,410  
Interest income recognized accrual 11 12 34 35  
Originated Loans [Member] | Commercial Loans [Member] | Business Banking [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 995   995   896
Unpaid principal balance (legal) 1,037   1,037   1,301
With an allowance recorded [Abstract]          
Average recorded investment 1,003 677 952 509  
Interest income recognized accrual 3 10 9 33  
Originated Loans [Member] | Consumer Loans [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 7,590   7,590   5,498
Unpaid principal balance (legal) 8,403   8,403   6,033
Originated Loans [Member] | Consumer Loans [Member] | Indirect [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 13   13   0
Unpaid principal balance (legal) 23   23   0
With an allowance recorded [Abstract]          
Average recorded investment 20 0 14 0  
Interest income recognized accrual 0 0 0 0  
Originated Loans [Member] | Consumer Loans [Member] | Home Equity [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 7,577   7,577   5,498
Unpaid principal balance (legal) 8,380   8,380   6,033
With an allowance recorded [Abstract]          
Average recorded investment 7,432 5,435 6,869 5,099  
Interest income recognized accrual 134 85 298 188  
Originated Loans [Member] | Consumer Loans [Member] | Direct [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 0   0   0
Unpaid principal balance (legal) 0   0   0
With an allowance recorded [Abstract]          
Average recorded investment 0 0 1 0  
Interest income recognized accrual 0 0 0 0  
Originated Loans [Member] | Residential Real Estate Mortgages [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 5,867   5,867   3,544
Unpaid principal balance (legal) 6,386   6,386   3,959
With an allowance recorded [Abstract]          
Average recorded investment 5,564 2,961 4,857 2,864  
Interest income recognized accrual 37 29 100 79  
Acquired Loans [Member]          
With an allowance recorded [Abstract]          
Average recorded investment 9,449 9,559 9,728 9,764  
Interest income recognized accrual 0 0 0 0  
Acquired Loans [Member] | Commercial Loans [Member]          
With an allowance recorded [Abstract]          
Recorded investment balance (book) 3,829   3,829   3,009
Unpaid principal balance (legal) 5,989   5,989   4,668
Related allowance 1,850   1,850   500
Acquired Loans [Member] | Commercial Loans [Member] | Commercial [Member]          
With an allowance recorded [Abstract]          
Recorded investment balance (book) 2,508   2,508   3,009
Unpaid principal balance (legal) 4,668   4,668   4,668
Related allowance 1,000   1,000   500
Average recorded investment 2,531 6,161 2,658 6,303  
Interest income recognized accrual 0 0 0 0  
Acquired Loans [Member] | Commercial Loans [Member] | Commercial Real Estate [Member]          
With no allowance recorded [Abstract]          
Recorded investment balance (book) 5,488   5,488   2,666
Unpaid principal balance (legal) 5,789   5,789   3,830
With an allowance recorded [Abstract]          
Recorded investment balance (book) 1,321   1,321   0
Unpaid principal balance (legal) 1,321   1,321   0
Related allowance 850   850   $ 0
Average recorded investment 6,918 3,398 7,070 3,461  
Interest income recognized accrual $ 0 $ 0 $ 0 $ 0