XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses and Credit Quality of Loans, Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Loan Losses and Credit Quality of Loans [Abstract]          
Threshold balance for classified loans to be evaluated individually for impairment $ 800   $ 800    
With an allowance recorded [Abstract]          
Recorded investment balance (book) 37,389   37,389   $ 27,168
Unpaid principal balance (legal) 41,760   41,760   31,665
Related allowance 3,372   3,372   2,005
Average recorded investment 36,521 $ 35,142 35,116 $ 33,980  
Interest income recognized 251 269 731 694  
Originated Loans [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 27,488   27,488   21,296
Unpaid principal balance (legal) 29,887   29,887   23,828
With an allowance recorded [Abstract]          
Average recorded investment 35,316 25,693 33,911 24,252  
Interest income recognized 251 269 731 694  
Originated Loans [Member] | Commercial Loans [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 12,898   12,898   7,586
Unpaid principal balance (legal) 13,497   13,497   8,606
With an allowance recorded [Abstract]          
Recorded investment balance (book) 8,696   8,696   4,667
Unpaid principal balance (legal) 10,552   10,552   6,516
Related allowance 2,681   2,681   1,270
Originated Loans [Member] | Commercial Loans [Member] | Commercial [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 2,174   2,174   2,244
Unpaid principal balance (legal) 2,441   2,441   2,490
With an allowance recorded [Abstract]          
Recorded investment balance (book) 1,014   1,014   457
Unpaid principal balance (legal) 1,022   1,022   457
Related allowance 555   555   300
Average recorded investment 3,204 2,469 3,041 2,026  
Interest income recognized 0 42 0 128  
Originated Loans [Member] | Commercial Loans [Member] | Commercial Real Estate [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 8,469   8,469   3,165
Unpaid principal balance (legal) 8,602   8,602   3,175
With an allowance recorded [Abstract]          
Recorded investment balance (book) 7,476   7,476   4,210
Unpaid principal balance (legal) 9,324   9,324   6,059
Related allowance 2,035   2,035   970
Average recorded investment 15,799 8,560 14,782 8,884  
Interest income recognized 48 42 122 124  
Originated Loans [Member] | Commercial Loans [Member] | Agricultural [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 133   133   576
Unpaid principal balance (legal) 139   139   1,164
With an allowance recorded [Abstract]          
Recorded investment balance (book) 50   50   0
Unpaid principal balance (legal) 50   50   0
Related allowance 37   37   0
Average recorded investment 85 19 101 19  
Interest income recognized 0 0 1 1  
Originated Loans [Member] | Commercial Loans [Member] | Agricultural Real Estate [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 1,457   1,457   618
Unpaid principal balance (legal) 1,583   1,583   744
With an allowance recorded [Abstract]          
Recorded investment balance (book) 156   156   0
Unpaid principal balance (legal) 156   156   0
Related allowance 54   54   0
Average recorded investment 935 626 742 630  
Interest income recognized 11 11 33 34  
Originated Loans [Member] | Commercial Loans [Member] | Business Banking [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 665   665   983
Unpaid principal balance (legal) 732   732   1,033
With an allowance recorded [Abstract]          
Average recorded investment 743 1,003 882 952  
Interest income recognized 0 3 7 9  
Originated Loans [Member] | Consumer Loans [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 8,502   8,502   7,693
Unpaid principal balance (legal) 9,480   9,480   8,595
Originated Loans [Member] | Consumer Loans [Member] | Indirect [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 7   7   12
Unpaid principal balance (legal) 17   17   21
With an allowance recorded [Abstract]          
Average recorded investment 8 20 9 14  
Interest income recognized 0 0 0 0  
Originated Loans [Member] | Consumer Loans [Member] | Home Equity [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 8,495   8,495   7,681
Unpaid principal balance (legal) 9,463   9,463   8,574
With an allowance recorded [Abstract]          
Average recorded investment 8,401 7,432 8,207 6,869  
Interest income recognized 116 134 357 298  
Originated Loans [Member] | Consumer Loans [Member] | Direct [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 0   0   0
Unpaid principal balance (legal) 0   0   0
With an allowance recorded [Abstract]          
Average recorded investment 0 0 0 1  
Interest income recognized 0 0 0 0  
Originated Loans [Member] | Residential Real Estate Mortgages [Member]          
With no related allowance recorded [Abstract]          
Recorded investment balance (book) 6,088   6,088   6,017
Unpaid principal balance (legal) 6,910   6,910   6,627
With an allowance recorded [Abstract]          
Average recorded investment 6,141 5,564 6,147 4,857  
Interest income recognized 76 37 211 100  
Acquired Loans [Member]          
With an allowance recorded [Abstract]          
Average recorded investment 1,205 9,449 1,205 9,728  
Interest income recognized 0 0 0 0  
Acquired Loans [Member] | Commercial Loans [Member]          
With an allowance recorded [Abstract]          
Recorded investment balance (book) 1,205   1,205   1,205
Unpaid principal balance (legal) 1,321   1,321   1,321
Related allowance 691   691   735
Acquired Loans [Member] | Commercial Loans [Member] | Commercial [Member]          
With an allowance recorded [Abstract]          
Average recorded investment 0 2,531 0 2,658  
Interest income recognized 0 0 0 0  
Acquired Loans [Member] | Commercial Loans [Member] | Commercial Real Estate [Member]          
With an allowance recorded [Abstract]          
Recorded investment balance (book) 1,205   1,205   1,205
Unpaid principal balance (legal) 1,321   1,321   1,321
Related allowance 691   691   $ 735
Average recorded investment 1,205 6,918 1,205 7,070  
Interest income recognized $ 0 $ 0 $ 0 $ 0