XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest, fee, and dividend income        
Interest and fees on loans $ 63,414 $ 61,656 $ 187,093 $ 181,047
Securities available for sale 6,013 5,125 17,976 15,214
Securities held to maturity 2,544 2,318 7,328 6,916
Other 538 401 1,441 1,276
Total interest, fee, and dividend income 72,509 69,500 213,838 204,453
Interest expense        
Deposits 3,607 3,554 10,809 10,644
Short-term borrowings 761 296 1,668 561
Long-term debt 819 845 2,425 2,507
Junior subordinated debt 660 560 1,920 1,645
Total interest expense 5,847 5,255 16,822 15,357
Net interest income 66,662 64,245 197,016 189,096
Provision for loan losses 6,388 4,966 17,266 12,506
Net interest income after provision for loan losses 60,274 59,279 179,750 176,590
Noninterest income        
Insurance and other financial services revenue 6,114 5,862 18,685 18,072
Service charges on deposit accounts 4,354 4,349 12,459 12,706
ATM and debit card fees 5,063 4,780 14,580 13,707
Retirement plan administration fees 4,129 3,249 11,937 10,011
Trust 4,535 4,611 13,848 14,257
Bank owned life insurance 1,336 931 3,898 3,418
Net securities gains 0 3 30 43
Gain on the sale of equity investment 0 4,179 0 4,179
Other 4,113 3,297 12,188 9,617
Total noninterest income 29,644 31,261 87,625 86,010
Noninterest expense        
Salaries and employee benefits 32,783 30,227 98,155 91,240
Occupancy 5,035 5,326 15,780 16,804
Data processing and communications 4,183 4,207 12,354 12,598
Professional fees and outside services 3,343 3,137 9,905 10,029
Equipment 3,656 3,352 10,663 9,917
Office supplies and postage 1,438 1,576 4,661 4,822
FDIC expenses 1,287 1,355 3,838 3,833
Advertising 634 421 1,733 1,874
Amortization of intangible assets 952 1,165 2,976 3,636
Loan collection and other real estate owned, net 985 699 2,535 1,593
Other 5,318 8,426 15,683 19,211
Total noninterest expense 59,614 59,891 178,283 175,557
Income before income tax expense 30,304 30,649 89,092 87,043
Income tax expense 10,303 10,798 30,291 29,745
Net income $ 20,001 $ 19,851 $ 58,801 $ 57,298
Earnings per share        
Basic (in dollars per share) $ 0.46 $ 0.45 $ 1.36 $ 1.30
Diluted (in dollars per share) $ 0.46 $ 0.45 $ 1.35 $ 1.29