XML 39 R28.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Allowance for Loan Losses and Credit Quality of Loans (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Allowance for Loan Losses and Credit Quality of Loans [Abstract] |
Portfolio and Class Segments | The following table illustrates the portfolio and class segments for the Company’s loan portfolio:
Portfolio | Class
Commercial Loans | Commercial
| Commercial Real Estate
| Agricultural
| Agricultural Real Estate
| Business Banking
Consumer Loans | Indirect
| Home Equity
| Direct
Residential Real Estate Mortgages |
Allowance for Loan Losses by Portfolio | The following tables illustrate the changes in the allowance for loan losses by our portfolio segments:
Three months ended September 30, (In thousands) |  | Commercial Loans |  |  | Consumer Loans |  |  | Residential Real Estate Mortgages |  |  | Unallocated |  |  | Total |
Balance as of June 30, 2017 |  | $ | 24,428 |  |  | $ | 35,523 |  |  | $ | 6,649 |  |  | $ | - |  |  | $ | 66,600 |
Charge-offs |  |  | (574 | ) |  |  | (6,979 | ) |  |  | (421 | ) |  |  | - |  |  |  | (7,974 | )
Recoveries |  |  | 266 |  |  |  | 1,446 |  |  |  | 123 |  |  |  | - |  |  |  | 1,835 |
Provision |  |  | 1,434 |  |  |  | 6,197 |  |  |  | 258 |  |  |  | - |  |  |  | 7,889 |
Ending Balance as of September 30, 2017 |  | $ | 25,554 |  |  | $ | 36,187 |  |  | $ | 6,609 |  |  | $ | - |  |  | $ | 68,350 |
Balance as of June 30, 2016 |  | $ | 25,222 |  |  | $ | 31,471 |  |  | $ | 7,875 |  |  | $ | - |  |  | $ | 64,568 |
Charge-offs |  |  | (637 | ) |  |  | (6,046 | ) |  |  | (142 | ) |  |  | - |  |  |  | (6,825 | )
Recoveries |  |  | 512 |  |  |  | 898 |  |  |  | 127 |  |  |  | - |  |  |  | 1,537 |
Provision |  |  | 1,514 |  |  |  | 6,078 |  |  |  | (1,481 | ) |  |  | 277 |  |  |  | 6,388 |
Ending Balance as of September 30, 2016 |  | $ | 26,611 |  |  | $ | 32,401 |  |  | $ | 6,379 |  |  | $ | 277 |  |  | $ | 65,668 |
Nine months ended September 30, |  | Commercial Loans |  |  | Consumer Loans |  |  | Residential Real Estate Mortgages |  |  | Unallocated |  |  | Total |
Balance as of December 31, 2016 |  | $ | 25,444 |  |  | $ | 33,375 |  |  | $ | 6,381 |  |  | $ | - |  |  | $ | 65,200 |
Charge-offs |  |  | (2,991 | ) |  |  | (19,742 | ) |  |  | (1,717 | ) |  |  | - |  |  |  | (24,450 | )
Recoveries |  |  | 919 |  |  |  | 3,680 |  |  |  | 166 |  |  |  | - |  |  |  | 4,765 |
Provision |  |  | 2,182 |  |  |  | 18,874 |  |  |  | 1,779 |  |  |  | - |  |  |  | 22,835 |
Ending Balance as of September 30, 2017 |  | $ | 25,554 |  |  | $ | 36,187 |  |  | $ | 6,609 |  |  | $ | - |  |  | $ | 68,350 |
Balance as of December 31, 2015 |  | $ | 25,545 |  |  | $ | 29,253 |  |  | $ | 7,960 |  |  | $ | 260 |  |  | $ | 63,018 |
Charge-offs |  |  | (1,723 | ) |  |  | (16,409 | ) |  |  | (1,119 | ) |  |  | - |  |  |  | (19,251 | )
Recoveries |  |  | 1,616 |  |  |  | 2,779 |  |  |  | 240 |  |  |  | - |  |  |  | 4,635 |
Provision |  |  | 1,173 |  |  |  | 16,778 |  |  |  | (702 | ) |  |  | 17 |  |  |  | 17,266 |
Ending Balance as of September 30, 2016 |  | $ | 26,611 |  |  | $ | 32,401 |  |  | $ | 6,379 |  |  | $ | 277 |  |  | $ | 65,668 |
The following tables illustrate the allowance for loan losses and the recorded investment by portfolio segments:
As of September 30, 2017 (In thousands) |  | Commercial Loans |  |  | Consumer Loans |  |  | Residential Real Estate Mortgages |  |  | Total |
Allowance for loan losses |  | $ | 25,554 |  |  | $ | 36,187 |  |  | $ | 6,609 |  |  | $ | 68,350 |
Allowance for loans individually evaluated for impairment |  |  | 30 |  |  |  | - |  |  |  | - |  |  |  | 30 |
Allowance for loans collectively evaluated for impairment |  | $ | 25,524 |  |  | $ | 36,187 |  |  | $ | 6,609 |  |  | $ | 68,320 |
Ending balance of loans |  | $ | 2,962,287 |  |  | $ | 2,202,070 |  |  | $ | 1,302,577 |  |  | $ | 6,466,934 |
Ending balance of originated loans individually evaluated for impairment |  | $ | 4,855 |  |  | $ | 8,307 |  |  | $ | 6,574 |  |  | $ | 19,736 |
Ending balance of acquired loans collectively evaluated for impairment |  | $ | 196,444 |  |  | $ | 47,986 |  |  | $ | 177,393 |  |  | $ | 421,823 |
Ending balance of originated loans collectively evaluated for impairment |  | $ | 2,760,988 |  |  | $ | 2,145,777 |  |  | $ | 1,118,610 |  |  | $ | 6,025,375 |
As of December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  | $ | 25,444 |  |  | $ | 33,375 |  |  | $ | 6,381 |  |  | $ | 65,200 |
Allowance for loans individually evaluated for impairment |  |  | 1,517 |  |  |  | - |  |  |  | - |  |  |  | 1,517 |
Allowance for loans collectively evaluated for impairment |  | $ | 23,927 |  |  | $ | 33,375 |  |  | $ | 6,381 |  |  | $ | 63,683 |
Ending balance of loans |  | $ | 2,786,002 |  |  | $ | 2,149,441 |  |  | $ | 1,262,614 |  |  | $ | 6,198,057 |
Ending balance of originated loans individually evaluated for impairment |  | $ | 13,070 |  |  | $ | 8,488 |  |  | $ | 6,111 |  |  | $ | 27,669 |
Ending balance of acquired loans individually evaluated for impairment |  | $ | 1,205 |  |  | $ | - |  |  | $ | - |  |  | $ | 1,205 |
Ending balance of acquired loans collectively evaluated for impairment |  | $ | 236,413 |  |  | $ | 63,005 |  |  | $ | 199,471 |  |  | $ | 498,889 |
Ending balance of originated loans collectively evaluated for impairment |  | $ | 2,535,314 |  |  | $ | 2,077,948 |  |  | $ | 1,057,032 |  |  | $ | 5,670,294 |
Past Due and Nonperforming Loans by Loan Class | The following tables set forth information with regard to past due and nonperforming loans by loan class:
As of September 30, 2017 (In thousands) |  | 31-60 Days Past Due Accruing |  |  | 61-90 Days Past Due Accruing |  |  | Greater Than 90 Days Past Due Accruing |  |  | Total Past Due Accruing |  |  | Nonaccrual |  |  | Current |  |  | Recorded Total Loans |
Originated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 1 |  |  | $ | 156 |  |  | $ | - |  |  | $ | 157 |  |  | $ | 430 |  |  | $ | 732,535 |  |  | $ | 733,122 |
Commercial Real Estate |  |  | 1,274 |  |  |  | - |  |  |  | - |  |  |  | 1,274 |  |  |  | 2,020 |  |  |  | 1,477,265 |  |  |  | 1,480,559 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 391 |  |  |  | 34,448 |  |  |  | 34,839 |
Agricultural Real Estate |  |  | 234 |  |  |  | - |  |  |  | - |  |  |  | 234 |  |  |  | 1,658 |  |  |  | 33,499 |  |  |  | 35,391 |
Business Banking |  |  | 2,057 |  |  |  | 91 |  |  |  | - |  |  |  | 2,148 |  |  |  | 4,640 |  |  |  | 475,144 |  |  |  | 481,932 |
Total Commercial Loans |  | $ | 3,566 |  |  | $ | 247 |  |  | $ | - |  |  | $ | 3,813 |  |  | $ | 9,139 |  |  | $ | 2,752,891 |  |  | $ | 2,765,843 |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  | $ | 18,755 |  |  | $ | 5,112 |  |  | $ | 2,452 |  |  | $ | 26,319 |  |  | $ | 2,069 |  |  | $ | 1,602,890 |  |  | $ | 1,631,278 |
Home Equity |  |  | 2,933 |  |  |  | 628 |  |  |  | 213 |  |  |  | 3,774 |  |  |  | 2,790 |  |  |  | 452,189 |  |  |  | 458,753 |
Direct |  |  | 319 |  |  |  | 47 |  |  |  | 79 |  |  |  | 445 |  |  |  | 78 |  |  |  | 63,530 |  |  |  | 64,053 |
Total Consumer Loans |  | $ | 22,007 |  |  | $ | 5,787 |  |  | $ | 2,744 |  |  | $ | 30,538 |  |  | $ | 4,937 |  |  | $ | 2,118,609 |  |  | $ | 2,154,084 |
Residential Real Estate Mortgages |  | $ | 3,812 |  |  | $ | 246 |  |  | $ | 597 |  |  | $ | 4,655 |  |  | $ | 6,180 |  |  | $ | 1,114,349 |  |  | $ | 1,125,184 |
Total Originated Loans |  | $ | 29,385 |  |  | $ | 6,280 |  |  | $ | 3,341 |  |  | $ | 39,006 |  |  | $ | 20,256 |  |  | $ | 5,985,849 |  |  | $ | 6,045,111 |
Acquired |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 39,037 |  |  | $ | 39,037 |
Commercial Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 501 |  |  |  | 112,810 |  |  |  | 113,311 |
Business Banking |  |  | 355 |  |  |  | 275 |  |  |  | - |  |  |  | 630 |  |  |  | 773 |  |  |  | 42,693 |  |  |  | 44,096 |
Total Commercial Loans |  | $ | 355 |  |  | $ | 275 |  |  | $ | - |  |  | $ | 630 |  |  | $ | 1,274 |  |  | $ | 194,540 |  |  | $ | 196,444 |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  | $ | 29 |  |  | $ | 8 |  |  | $ | 3 |  |  | $ | 40 |  |  | $ | 30 |  |  | $ | 2,084 |  |  | $ | 2,154 |
Home Equity |  |  | 307 |  |  |  | - |  |  |  | - |  |  |  | 307 |  |  |  | 160 |  |  |  | 42,510 |  |  |  | 42,977 |
Direct |  |  | 32 |  |  |  | 26 |  |  |  | 7 |  |  |  | 65 |  |  |  | 8 |  |  |  | 2,782 |  |  |  | 2,855 |
Total Consumer Loans |  | $ | 368 |  |  | $ | 34 |  |  | $ | 10 |  |  | $ | 412 |  |  | $ | 198 |  |  | $ | 47,376 |  |  | $ | 47,986 |
Residential Real Estate Mortgages |  | $ | 660 |  |  | $ | 100 |  |  | $ | 37 |  |  | $ | 797 |  |  | $ | 1,725 |  |  | $ | 174,871 |  |  | $ | 177,393 |
Total Acquired Loans |  | $ | 1,383 |  |  | $ | 409 |  |  | $ | 47 |  |  | $ | 1,839 |  |  | $ | 3,197 |  |  | $ | 416,787 |  |  | $ | 421,823 |
Total Loans |  | $ | 30,768 |  |  | $ | 6,689 |  |  | $ | 3,388 |  |  | $ | 40,845 |  |  | $ | 23,453 |  |  | $ | 6,402,636 |  |  | $ | 6,466,934 |
As of December 31, 2016 (In thousands) |  | 31-60 Days Past Due Accruing |  |  | 61-90 Days Past Due Accruing |  |  | Greater Than 90 Days Past Due Accruing |  |  | Total Past Due Accruing |  |  | Nonaccrual |  |  | Current |  |  | Recorded Total Loans |
Originated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 33 |  |  | $ | 5 |  |  | $ | - |  |  | $ | 38 |  |  | $ | 2,964 |  |  | $ | 650,568 |  |  | $ | 653,570 |
Commercial Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 7,935 |  |  |  | 1,343,854 |  |  |  | 1,351,789 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 730 |  |  |  | 37,186 |  |  |  | 37,916 |
Agricultural Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,803 |  |  |  | 30,619 |  |  |  | 32,422 |
Business Banking |  |  | 1,609 |  |  |  | 318 |  |  |  | - |  |  |  | 1,927 |  |  |  | 4,860 |  |  |  | 465,900 |  |  |  | 472,687 |
Total Commercial Loans |  | $ | 1,642 |  |  | $ | 323 |  |  | $ | - |  |  | $ | 1,965 |  |  | $ | 18,292 |  |  | $ | 2,528,127 |  |  | $ | 2,548,384 |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  | $ | 19,253 |  |  | $ | 4,185 |  |  | $ | 2,499 |  |  | $ | 25,937 |  |  | $ | 2,145 |  |  | $ | 1,538,593 |  |  | $ | 1,566,675 |
Home Equity |  |  | 3,416 |  |  |  | 1,065 |  |  |  | 528 |  |  |  | 5,009 |  |  |  | 2,851 |  |  |  | 448,797 |  |  |  | 456,657 |
Direct |  |  | 452 |  |  |  | 125 |  |  |  | 20 |  |  |  | 597 |  |  |  | 107 |  |  |  | 62,400 |  |  |  | 63,104 |
Total Consumer Loans |  | $ | 23,121 |  |  | $ | 5,375 |  |  | $ | 3,047 |  |  | $ | 31,543 |  |  | $ | 5,103 |  |  | $ | 2,049,790 |  |  | $ | 2,086,436 |
Residential Real Estate Mortgages |  | $ | 2,725 |  |  | $ | 172 |  |  | $ | 1,406 |  |  | $ | 4,303 |  |  | $ | 6,682 |  |  | $ | 1,052,158 |  |  | $ | 1,063,143 |
Total Originated Loans |  | $ | 27,488 |  |  | $ | 5,870 |  |  | $ | 4,453 |  |  | $ | 37,811 |  |  | $ | 30,077 |  |  | $ | 5,630,075 |  |  | $ | 5,697,963 |
Acquired |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 49,447 |  |  | $ | 49,447 |
Commercial Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,891 |  |  |  | 135,398 |  |  |  | 137,289 |
Business Banking |  |  | 236 |  |  |  | - |  |  |  | - |  |  |  | 236 |  |  |  | 804 |  |  |  | 49,842 |  |  |  | 50,882 |
Total Commercial Loans |  | $ | 236 |  |  | $ | - |  |  | $ | - |  |  | $ | 236 |  |  | $ | 2,695 |  |  | $ | 234,687 |  |  | $ | 237,618 |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 100 |  |  |  | 5 |  |  |  | - |  |  |  | 105 |  |  |  | 47 |  |  |  | 8,541 |  |  |  | 8,693 |
Home Equity |  |  | 254 |  |  |  | 53 |  |  |  | 30 |  |  |  | 337 |  |  |  | 237 |  |  |  | 50,553 |  |  |  | 51,127 |
Direct |  |  | 30 |  |  |  | 2 |  |  |  | - |  |  |  | 32 |  |  |  | 20 |  |  |  | 3,133 |  |  |  | 3,185 |
Total Consumer Loans |  | $ | 384 |  |  | $ | 60 |  |  | $ | 30 |  |  | $ | 474 |  |  | $ | 304 |  |  | $ | 62,227 |  |  | $ | 63,005 |
Residential Real Estate Mortgages |  | $ | 609 |  |  | $ | 28 |  |  | $ | 327 |  |  | $ | 964 |  |  | $ | 2,636 |  |  | $ | 195,871 |  |  | $ | 199,471 |
Total Acquired Loans |  | $ | 1,229 |  |  | $ | 88 |  |  | $ | 357 |  |  | $ | 1,674 |  |  | $ | 5,635 |  |  | $ | 492,785 |  |  | $ | 500,094 |
Total Loans |  | $ | 28,717 |  |  | $ | 5,958 |  |  | $ | 4,810 |  |  | $ | 39,485 |  |  | $ | 35,712 |  |  | $ | 6,122,860 |  |  | $ | 6,198,057 |
Impaired Loans and Specific Reserve Allocations | The following table provides information on loans specifically evaluated for impairment:
|  | September 30, 2017 |  |  | December 31, 2016 |
(In thousands) |  | Recorded Investment Balance(Book) |  |  | Unpaid Principal Balance (Legal) |  | Related Allowance |  |  | Recorded Investment Balance (Book) |  |  | Unpaid Principal Balance(Legal) |  | Related Allowance |
Originated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | - |  |  | $ | 251 |  |  |  |  | $ | 1,278 |  |  | $ | 1,697 |  |  |
Commercial Real Estate |  |  | 2,239 |  |  |  | 3,996 |  |  |  |  |  | 3,816 |  |  |  | 3,841 |  |  |
Agricultural |  |  | 100 |  |  |  | 112 |  |  |  |  |  | 130 |  |  |  | 137 |  |  |
Agricultural Real Estate |  |  | 1,491 |  |  |  | 1,663 |  |  |  |  |  | 1,434 |  |  |  | 1,567 |  |  |
Business Banking |  |  | 947 |  |  |  | 1,687 |  |  |  |  |  | 655 |  |  |  | 728 |  |  |
Total Commercial Loans |  | $ | 4,777 |  |  | $ | 7,709 |  |  |  |  | $ | 7,313 |  |  | $ | 7,970 |  |  |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 36 |  |  |  | 47 |  |  |  |  |  | 5 |  |  |  | 16 |  |  |
Home Equity |  |  | 8,153 |  |  |  | 10,063 |  |  |  |  |  | 8,483 |  |  |  | 9,429 |  |  |
Direct |  |  | 118 |  |  |  | 118 |  |  |  |  |  | - |  |  |  | - |  |  |
Total Consumer Loans |  | $ | 8,307 |  |  | $ | 10,228 |  |  |  |  | $ | 8,488 |  |  | $ | 9,445 |  |  |
Residential Real Estate Mortgages |  |  | 6,574 |  |  |  | 8,335 |  |  |  |  |  | 6,111 |  |  |  | 6,906 |  |  |
Total |  | $ | 19,658 |  |  | $ | 26,272 |  |  |  |  | $ | 21,912 |  |  | $ | 24,321 |  |  |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Real Estate |  | $ | 78 |  |  | $ | 83 |  |  | $ | 30 |  |  | $ | 5,553 |  |  | $ | 5,736 |  |  | $ | 735 |
Agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 49 |  |  |  | 49 |  |  |  | 37 |
Agricultural Real Estate |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 155 |  |  |  | 155 |  |  |  | 54 |
Total Commercial Loans |  | $ | 78 |  |  | $ | 83 |  |  | $ | 30 |  |  | $ | 5,757 |  |  | $ | 5,940 |  |  | $ | 826 |
Acquired |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Real Estate |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | 1,321 |  |  | $ | 691 |
Total Commercial Loans |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | 1,321 |  |  | $ | 691 |
Total: |  | $ | 19,736 |  |  | $ | 26,355 |  |  | $ | 30 |  |  | $ | 28,874 |  |  | $ | 31,582 |  |  | $ | 1,517 |
The following tables summarize the average recorded investments on impaired loans specifically evaluated for impairment and the interest income recognized:
|  | For the three months ended |
|  | September 30, 2017 |  |  | September 30, 2016 |
(In thousands) |  | Average Recorded Investment |  |  | Interest Income Recognized |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
Originated |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 1,000 |  |  | $ | - |  |  | $ | 3,204 |  |  | $ | - |
Commercial Real Estate |  |  | 2,415 |  |  |  | 48 |  |  |  | 15,799 |  |  |  | 48 |
Agricultural |  |  | 115 |  |  |  | - |  |  |  | 85 |  |  |  | - |
Agricultural Real Estate |  |  | 1,505 |  |  |  | 11 |  |  |  | 935 |  |  |  | 11 |
Business Banking |  |  | 955 |  |  |  | 2 |  |  |  | 743 |  |  |  | - |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 35 |  |  |  | 1 |  |  |  | 8 |  |  |  | - |
Home Equity |  |  | 8,159 |  |  |  | 111 |  |  |  | 8,401 |  |  |  | 116 |
Direct |  |  | 119 |  |  |  | 2 |  |  |  | - |  |  |  | - |
Residential Real Estate Mortgage |  |  | 6,633 |  |  |  | 82 |  |  |  | 6,141 |  |  |  | 76 |
Total Originated |  | $ | 20,936 |  |  | $ | 257 |  |  | $ | 35,316 |  |  | $ | 251 |
Acquired |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Real Estate |  | $ | - |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | - |
Total Acquired |  | $ | - |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | - |
Total Loans |  | $ | 20,936 |  |  | $ | 257 |  |  | $ | 36,521 |  |  | $ | 251 |
|  | For the nine months ended |
|  | September 30, 2017 |  |  | September 30, 2016 |
|  | Average Recorded Investment |  |  | Interest Income Recognized |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
Originated |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 2,393 |  |  | $ | - |  |  | $ | 3,041 |  |  | $ | - |
Commercial Real Estate |  |  | 3,906 |  |  |  | 93 |  |  |  | 14,782 |  |  |  | 122 |
Agricultural |  |  | 147 |  |  |  | 1 |  |  |  | 101 |  |  |  | 1 |
Agricultural Real Estate |  |  | 1,545 |  |  |  | 32 |  |  |  | 742 |  |  |  | 33 |
Business Banking |  |  | 837 |  |  |  | 7 |  |  |  | 882 |  |  |  | 7 |
Consumer Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 22 |  |  |  | 2 |  |  |  | 9 |  |  |  | - |
Home Equity |  |  | 8,274 |  |  |  | 331 |  |  |  | 8,207 |  |  |  | 357 |
Direct |  |  | 119 |  |  |  | 2 |  |  |  | - |  |  |  | - |
Residential Real Estate Mortgage |  |  | 6,425 |  |  |  | 211 |  |  |  | 6,147 |  |  |  | 211 |
Total Originated |  | $ | 23,668 |  |  | $ | 679 |  |  | $ | 33,911 |  |  | $ | 731 |
Acquired |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Real Estate |  | $ | 121 |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | - |
Total Acquired |  | $ | 121 |  |  | $ | - |  |  | $ | 1,205 |  |  | $ | - |
Total Loans |  | $ | 23,789 |  |  | $ | 679 |  |  | $ | 35,116 |  |  | $ | 731 |
Financing Receivable Credit Quality by Loan Class | The following tables illustrate the Company’s credit quality by loan class:
As of September 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Credit Exposure By Internally Assigned Grade: |  | Commercial |  |  | Commercial Real Estate |  |  | Agricultural |  |  | Agricultural Real Estate |  |  | Total |
Pass |  | $ | 677,943 |  |  | $ | 1,424,353 |  |  | $ | 30,233 |  |  | $ | 25,546 |  |  | $ | 2,158,075 |
Special Mention |  |  | 40,123 |  |  |  | 29,785 |  |  |  | 3,033 |  |  |  | 3,343 |  |  |  | 76,284 |
Substandard |  |  | 15,056 |  |  |  | 26,421 |  |  |  | 1,573 |  |  |  | 6,502 |  |  |  | 49,552 |
Total |  | $ | 733,122 |  |  | $ | 1,480,559 |  |  | $ | 34,839 |  |  | $ | 35,391 |  |  | $ | 2,283,911 |
Business Banking Credit Exposure By Internally Assigned Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  | Business Banking |  |  | Total |
Non-classified |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 469,025 |  |  | $ | 469,025 |
Classified |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12,907 |  |  |  | 12,907 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 481,932 |  |  | $ | 481,932 |
Consumer Credit Exposure By Payment Activity: |  |  |  |  |  | Indirect |  |  | Home Equity |  |  | Direct |  |  | Total |
Performing |  |  |  |  |  | $ | 1,626,757 |  |  | $ | 455,750 |  |  | $ | 63,896 |  |  | $ | 2,146,403 |
Nonperforming |  |  |  |  |  |  | 4,521 |  |  |  | 3,003 |  |  |  | 157 |  |  |  | 7,681 |
Total |  |  |  |  |  | $ | 1,631,278 |  |  | $ | 458,753 |  |  | $ | 64,053 |  |  | $ | 2,154,084 |
Residential Mortgage Credit Exposure By Payment Activity: |  |  |  |  |  |  |  |  |  |  |  |  |  | Residential Mortgage |  |  | Total |
Performing |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 1,118,407 |  |  | $ | 1,118,407 |
Nonperforming |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,777 |  |  |  | 6,777 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 1,125,184 |  |  | $ | 1,125,184 |
As of September 30, 2017 |  |  |  |  |  |  |  |  |  |  |  |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |
Acquired |  |  |  |  |  |  |  |  |  |  |  |
Commercial Credit Exposure By Internally Assigned Grade: |  |  |  |  | Commercial |  |  | Commercial Real Estate |  |  | Total |
Pass |  |  |  |  | $ | 37,271 |  |  | $ | 106,261 |  |  | $ | 143,532 |
Special Mention |  |  |  |  |  | 327 |  |  |  | 512 |  |  |  | 839 |
Substandard |  |  |  |  |  | 1,439 |  |  |  | 6,538 |  |  |  | 7,977 |
Total |  |  |  |  | $ | 39,037 |  |  | $ | 113,311 |  |  | $ | 152,348 |
Business Banking Credit Exposure By Internally Assigned Grade: |  |  |  |  |  |  |  |  | Business Banking |  |  | Total |
Non-classified |  |  |  |  |  |  |  |  | $ | 40,636 |  |  | $ | 40,636 |
Classified |  |  |  |  |  |  |  |  |  | 3,460 |  |  |  | 3,460 |
Total |  |  |  |  |  |  |  |  | $ | 44,096 |  |  | $ | 44,096 |
Consumer Credit Exposure By Payment Activity: |  | Indirect |  |  | Home Equity |  |  | Direct |  |  | Total |
Performing |  | $ | 2,121 |  |  | $ | 42,817 |  |  | $ | 2,840 |  |  | $ | 47,778 |
Nonperforming |  |  | 33 |  |  |  | 160 |  |  |  | 15 |  |  |  | 208 |
Total |  | $ | 2,154 |  |  | $ | 42,977 |  |  | $ | 2,855 |  |  | $ | 47,986 |
Residential Mortgage Credit Exposure By Payment Activity: |  |  |  |  |  |  |  |  |  | Residential Mortgage |  |  | Total |
Performing |  |  |  |  |  |  |  |  |  | $ | 175,631 |  |  | $ | 175,631 |
Nonperforming |  |  |  |  |  |  |  |  |  |  | 1,762 |  |  |  | 1,762 |
Total |  |  |  |  |  |  |  |  |  | $ | 177,393 |  |  | $ | 177,393 |
As of December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial Credit Exposure By Internally Assigned Grade: |  | Commercial |  |  | Commercial Real Estate |  |  | Agricultural |  |  | Agricultural Real Estate |  |  | Total |
Pass |  | $ | 616,829 |  |  | $ | 1,288,409 |  |  | $ | 36,762 |  |  | $ | 28,912 |  |  | $ | 1,970,912 |
Special Mention |  |  | 7,750 |  |  |  | 31,053 |  |  |  | 25 |  |  |  | 1,896 |  |  |  | 40,724 |
Substandard |  |  | 28,991 |  |  |  | 32,327 |  |  |  | 1,124 |  |  |  | 1,614 |  |  |  | 64,056 |
Doubtful |  |  | - |  |  |  | - |  |  |  | 5 |  |  |  | - |  |  |  | 5 |
Total |  | $ | 653,570 |  |  | $ | 1,351,789 |  |  | $ | 37,916 |  |  | $ | 32,422 |  |  | $ | 2,075,697 |
Business Banking Credit Exposure By Internally Assigned Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  | Business Banking |  |  | Total |
Non-classified |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 458,864 |  |  | $ | 458,864 |
Classified |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13,823 |  |  |  | 13,823 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 472,687 |  |  | $ | 472,687 |
Consumer Credit Exposure By Payment Activity: |  |  |  |  |  | Indirect |  |  | Home Equity |  |  | Direct |  |  | Total |
Performing |  |  |  |  |  | $ | 1,562,031 |  |  | $ | 453,278 |  |  | $ | 62,977 |  |  | $ | 2,078,286 |
Nonperforming |  |  |  |  |  |  | 4,644 |  |  |  | 3,379 |  |  |  | 127 |  |  |  | 8,150 |
Total |  |  |  |  |  | $ | 1,566,675 |  |  | $ | 456,657 |  |  | $ | 63,104 |  |  | $ | 2,086,436 |
Residential Mortgage Credit Exposure By Payment Activity: |  |  |  |  |  |  |  |  |  |  |  |  |  | Residential Mortgage |  |  | Total |
Performing |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 1,055,055 |  |  | $ | 1,055,055 |
Nonperforming |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,088 |  |  |  | 8,088 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 1,063,143 |  |  | $ | 1,063,143 |
As of December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |
Acquired |  |  |  |  |  |  |  |  |  |  |  |
Commercial Credit Exposure By Internally Assigned Grade: |  |  |  |  | Commercial |  |  | Commercial Real Estate |  |  | Total |
Pass |  |  |  |  | $ | 48,194 |  |  | $ | 127,660 |  |  | $ | 175,854 |
Special Mention |  |  |  |  |  | 76 |  |  |  | 1,231 |  |  |  | 1,307 |
Substandard |  |  |  |  |  | 1,177 |  |  |  | 7,193 |  |  |  | 8,370 |
Doubtful |  |  |  |  |  | - |  |  |  | 1,205 |  |  |  | 1,205 |
Total |  |  |  |  | $ | 49,447 |  |  | $ | 137,289 |  |  | $ | 186,736 |
Business Banking Credit Exposure By Internally Assigned Grade: |  |  |  |  |  |  |  |  | Business Banking |  |  | Total |
Non-classified |  |  |  |  |  |  |  |  | $ | 47,347 |  |  | $ | 47,347 |
Classified |  |  |  |  |  |  |  |  |  | 3,535 |  |  |  | 3,535 |
Total |  |  |  |  |  |  |  |  | $ | 50,882 |  |  | $ | 50,882 |
Consumer Credit Exposure By Payment Activity: |  | Indirect |  |  | Home Equity |  |  | Direct |  |  | Total |
Performing |  | $ | 8,646 |  |  | $ | 50,860 |  |  | $ | 3,165 |  |  | $ | 62,671 |
Nonperforming |  |  | 47 |  |  |  | 267 |  |  |  | 20 |  |  |  | 334 |
Total |  | $ | 8,693 |  |  | $ | 51,127 |  |  | $ | 3,185 |  |  | $ | 63,005 |
Residential Mortgage Credit Exposure By Payment Activity: |  |  |  |  |  |  |  |  |  | Residential Mortgage |  |  | Total |
Performing |  |  |  |  |  |  |  |  |  | $ | 196,508 |  |  | $ | 196,508 |
Nonperforming |  |  |  |  |  |  |  |  |  |  | 2,963 |  |  |  | 2,963 |
Total |  |  |  |  |  |  |  |  |  | $ | 199,471 |  |  | $ | 199,471 |
Troubled Debt Restructurings on Financing Receivables | The following tables illustrate the recorded investment and number of modifications for modified loans, including the recorded investment in the loans prior to a modification and the recorded investment in the loans after restructuring:
|  | Three months ended September 30, 2017 |
(Dollars in thousands) |  | Number of Contracts |  |  | Pre-Modification Outstanding Recorded Investment |  |  | Post-Modification Outstanding Recorded Investment |
Consumer |  |  |  |  |  |  |  |  |
Indirect |  |  | 1 |  |  | $ | 7 |  |  | $ | 7 |
Home Equity |  |  | 4 |  |  |  | 189 |  |  |  | 222 |
Total Consumer |  |  | 5 |  |  |  | 196 |  |  |  | 229 |
Residential Real Estate |  |  | 1 |  |  |  | 518 |  |  |  | 518 |
Total Troubled Debt Restructurings |  |  | 6 |  |  | $ | 714 |  |  | $ | 747 |
|  | Three months ended September 30, 2016 |
|  | Number of Contracts |  |  | Pre-Modification Outstanding Recorded Investment |  |  | Post-Modification Outstanding Recorded Investment |
Consumer |  |  |  |  |  |  |  |  |
Home Equity |  |  | 10 |  |  | $ | 580 |  |  | $ | 556 |
Total Consumer |  |  | 10 |  |  |  | 580 |  |  |  | 556 |
Residential Real Estate |  |  | 4 |  |  |  | 230 |  |  |  | 126 |
Total Troubled Debt Restructurings |  |  | 14 |  |  | $ | 810 |  |  | $ | 682 |
|  | Nine months ended September 30, 2017 |
(Dollars in thousands) |  | Number of Contracts |  |  | Pre-Modification Outstanding Recorded Investment |  |  | Post-Modification Outstanding Recorded Investment |
Commercial |  |  |  |  |  |  |  |  |
Commercial |  |  | 1 |  |  | $ | 3,300 |  |  | $ | 3,239 |
Business Banking |  |  | 1 |  |  |  | 337 |  |  |  | 333 |
Total Commercial |  |  | 2 |  |  |  | 3,637 |  |  |  | 3,572 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 4 |  |  |  | 39 |  |  |  | 37 |
Home Equity |  |  | 8 |  |  |  | 373 |  |  |  | 414 |
Direct |  |  | 1 |  |  |  | 120 |  |  |  | 120 |
Total Consumer |  |  | 13 |  |  |  | 532 |  |  |  | 571 |
Residential Real Estate |  |  | 8 |  |  |  | 1,066 |  |  |  | 1,068 |
Total Troubled Debt Restructurings |  |  | 23 |  |  | $ | 5,235 |  |  | $ | 5,211 |
|  | Nine months ended September 30, 2016 |
|  | Number of Contracts |  |  | Pre-Modification Outstanding Recorded Investment |  |  | Post-Modification Outstanding Recorded Investment |
Consumer |  |  |  |  |  |  |  |  |
Home Equity |  |  | 24 |  |  | $ | 1,690 |  |  | $ | 1,567 |
Total Consumer |  |  | 24 |  |  |  | 1,690 |  |  |  | 1,567 |
Residential Real Estate |  |  | 10 |  |  |  | 914 |  |  |  | 692 |
Total Troubled Debt Restructurings |  |  | 34 |  |  | $ | 2,604 |  |  | $ | 2,259 |
TDRs occurring during the three and nine months ended September 30, 2017 and 2016 were due to the reduction in the interest rate or extension of the term. The following table illustrates the recorded investment and number of modifications for TDRs where a concession has been made and subsequently defaulted during the period:
|  | Three months ended September 30, 2017 |  |  | Three months ended September 30, 2016 |
(Dollars in thousands) |  | Number of Contracts |  |  | Recorded Investment |  |  | Number of Contracts |  |  | Recorded Investment |
Commercial |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | - |  |  | $ | - |  |  |  | 1 |  |  | $ | 169 |
Total Commercial |  |  | - |  |  |  | - |  |  |  | 1 |  |  |  | 169 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 1 |  |  |  | 13 |  |  |  | - |  |  |  | - |
Home Equity |  |  | 12 |  |  |  | 622 |  |  |  | 17 |  |  |  | 847 |
Total Consumer |  |  | 13 |  |  |  | 635 |  |  |  | 17 |  |  |  | 847 |
Residential Real Estate |  |  | 6 |  |  |  | 546 |  |  |  | 8 |  |  |  | 485 |
Total Troubled Debt Restructurings |  |  | 19 |  |  | $ | 1,181 |  |  |  | 26 |  |  | $ | 1,501 |
|  | Nine months ended September 30, 2017 |  |  | Nine months ended September 30, 2016 |
|  | Number of Contracts |  |  | Recorded Investment |  |  | Number of Contracts |  |  | Recorded Investment |
Commercial |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1 |  |  | $ | 145 |  |  |  | 1 |  |  | $ | 169 |
Business Banking |  |  | 1 |  |  |  | 329 |  |  |  | 1 |  |  |  | 67 |
Total Commercial |  |  | 2 |  |  |  | 474 |  |  |  | 2 |  |  |  | 236 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect |  |  | 2 |  |  |  | 19 |  |  |  | - |  |  |  | - |
Home Equity |  |  | 30 |  |  |  | 1,381 |  |  |  | 30 |  |  |  | 1,634 |
Total Consumer |  |  | 32 |  |  |  | 1,400 |  |  |  | 30 |  |  |  | 1,634 |
Residential Real Estate |  |  | 12 |  |  |  | 817 |  |  |  | 15 |  |  |  | 1,075 |
Total Troubled Debt Restructurings |  |  | 46 |  |  | $ | 2,691 |  |  |  | 47 |  |  | $ | 2,945 |

X
- References No definition available. + Details
Name: | nbtb_AllowanceForLoanLossesAndCreditQualityOfLoansAbstract
Namespace Prefix: | nbtb_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the portfolio and class segments of the entity's loan portfolio. + References No definition available. + Details
Name: | nbtb_PortfolioAndClassSegmentsTableTextBlock
Namespace Prefix: | nbtb_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 55 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=82894031&loc=SL6953803-111525 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables that are past due but not impaired, financing receivables that are 90 days past due and still accruing, and financing receivables on nonaccrual status. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5111-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953401-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables and troubled debt restructurings. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration