XML 47 R31.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Financial Information | 12 Months Ended
--- | ---
Dec. 31, 2017
Parent Company Financial Information [Abstract] |
Parent Company Financial Information |
22. | Parent Company Financial Information
Condensed Balance Sheets
|  | December 31, |
(In thousands) |  | 2017 |  |  | 2016 |
Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 7,572 |  |  | $ | 4,152 |
AFS securities, at estimated fair value |  |  | 10,065 |  |  |  | 15,273 |
Trading securities |  |  | 11,245 |  |  |  | 8,968 |
Investment in subsidiaries, on equity basis |  |  | 1,048,908 |  |  |  | 1,006,444 |
Other assets |  |  | 40,461 |  |  |  | 44,178 |
Total assets |  | $ | 1,118,251 |  |  | $ | 1,079,015 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |
Total liabilities |  | $ | 160,074 |  |  | $ | 165,699 |
Stockholders’ equity |  |  | 958,177 |  |  |  | 913,316 |
Total liabilities and stockholders’ equity |  | $ | 1,118,251 |  |  | $ | 1,079,015 |
Condensed Statements of Income
|  | Years ended December 31, |
(In thousands) |  | 2017 |  |  | 2016 |  |  | 2015 |
Dividends from subsidiaries |  | $ | 38,300 |  |  | $ | 10,200 |  |  | $ | 78,200 |
Management fee from subsidiaries |  |  | 99,319 |  |  |  | 95,244 |  |  |  | 92,629 |
Net securities gains |  |  | 2,237 |  |  |  | 652 |  |  |  | 3,034 |
Interest, dividends and other income |  |  | 928 |  |  |  | 976 |  |  |  | 693 |
Total revenue |  | $ | 140,784 |  |  | $ | 107,072 |  |  | $ | 174,556 |
Operating expenses |  |  | 100,667 |  |  |  | 97,977 |  |  |  | 94,332 |
Income before income tax benefit and equity in undistributed income of subsidiaries |  |  | 40,117 |  |  |  | 9,095 |  |  |  | 80,224 |
Income tax expense (benefit) |  |  | 2,233 |  |  |  | (321 | ) |  |  | 515 |
Dividends in excess of income (equity in undistributed income) of subsidiaries |  |  | 44,267 |  |  |  | 68,993 |  |  |  | (3,284 | )
Net income |  | $ | 82,151 |  |  | $ | 78,409 |  |  | $ | 76,425 |
Condensed Statements of Cash Flow
|  | Years ended December 31, |
(In thousands) |  | 2017 |  |  | 2016 |  |  | 2015 |
Operating activities |  |  |  |  |  |  |  |  |
Net income |  | $ | 82,151 |  |  | $ | 78,409 |  |  | $ | 76,425 |
Adjustments to reconcile net income to net cash provided by operating activities |  |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization of premises and equipment |  |  | 2,974 |  |  |  | 2,805 |  |  |  | 2,522 |
Excess tax benefit on stock-based compensation |  |  | 1,769 |  |  |  | 1,055 |  |  |  | (43 | )
Stock-based compensation expense |  |  | 3,644 |  |  |  | 4,378 |  |  |  | 4,086 |
Net (gain) on sales of AFS securities |  |  | (2,238 | ) |  |  | (652 | ) |  |  | (3,034 | )
Re-evaluation of deferred tax amounts from Tax Act |  |  | 3,339 |  |  |  | - |  |  |  | - |
Equity in undistributed income of subsidiaries |  |  | (82,567 | ) |  |  | (79,193 | ) |  |  | (74,916 | )
Cash dividend from subsidiaries |  |  | 38,300 |  |  |  | 10,200 |  |  |  | 78,200 |
Bank owned life insurance income |  |  | (328 | ) |  |  | (356 | ) |  |  | (292 | )
Net change in other liabilities |  |  | (5,624 | ) |  |  | (8,596 | ) |  |  | 6,770 |
Net change in other assets |  |  | (368 | ) |  |  | 22,728 |  |  |  | (6,652 | )
Net cash provided by operating activities |  | $ | 41,052 |  |  | $ | 30,778 |  |  | $ | 83,066 |
Investing activities |  |  |  |  |  |  |  |  |  |  |  |
Proceeds on sales and maturities of AFS securities |  | $ | 4,710 |  |  | $ | 1,783 |  |  | $ | 5,297 |
Purchases of AFS securities |  |  | (9 | ) |  |  | (580 | ) |  |  | (3,083 | )
Proceeds from settlement of bank owned life insurance |  |  | 308 |  |  |  | - |  |  |  | - |
Net purchases of premises and equipment |  |  | (2,264 | ) |  |  | (3,083 | ) |  |  | (2,930 | )
Net cash provided by (used in) investing activities |  | $ | 2,745 |  |  | $ | (1,880 | ) |  | $ | (716 | )
Financing activities |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from the issuance of shares to employee benefit plans and other stock plans |  | $ | 3,309 |  |  | $ | 6,032 |  |  | $ | 8,856 |
Cash paid by employer for tax-withholding on stock issuance |  |  | (3,582 | ) |  |  | (3,387 | ) |  |  | (1,164 | )
Purchases of treasury shares |  |  | - |  |  |  | (17,193 | ) |  |  | (26,797 | )
Cash dividends and payments for fractional shares |  |  | (40,104 | ) |  |  | (38,880 | ) |  |  | (38,149 | )
Net cash (used in) financing activities |  | $ | (40,377 | ) |  | $ | (53,428 | ) |  | $ | (57,254 | )
Net increase (decrease) in cash and cash equivalents |  | $ | 3,420 |  |  | $ | (24,530 | ) |  | $ | 25,096 |
Cash and cash equivalents at beginning of year |  |  | 4,152 |  |  |  | 28,682 |  |  |  | 3,586 |
Cash and cash equivalents at end of year |  | $ | 7,572 |  |  | $ | 4,152 |  |  | $ | 28,682 |
A statement of changes in stockholders’ equity has not been presented since it is the same as the consolidated statement of changes in stockholders’ equity previously presented.

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.7-05(c)(Schedule II)) -URI http://asc.fasb.org/extlink&oid=6879921&loc=d3e569147-122900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=96868048&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(c)(Schedule I)) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration