XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Borrowings [Abstract]  
Information Related to Short-term Borrowings
Information related to short-term borrowings is summarized as follows as of December 31:

(Dollars in thousands)
 
2021
   
2020
   
2019
 
Federal funds purchased:
                 
Balance at year-end
 
$
-
   
$
-
   
$
65,000
 
Average during the year
   
17
     
14,727
     
47,137
 
Maximum month end balance
   
-
     
40,000
     
80,000
 
Weighted average rate during the year
   
0.11
%
   
2.05
%
   
3.90
%
Weighted average rate at year-end
   
-
     
-
   
2.84
%
                         
Securities sold under repurchase agreements:
                       
Balance at year-end
 
$
97,795
   
$
143,386
   
$
143,775
 
Average during the year
   
100,519
     
154,383
     
123,337
 
Maximum month end balance
   
135,623
     
176,840
     
146,410
 
Weighted average rate during the year
   
0.13
%
   
0.17
%
   
0.33
%
Weighted average rate at year-end
   
0.11
%
   
0.20
%
   
0.40
%
                         
Other short-term borrowings:
                       
Balance at year-end
 
$
-
   
$
25,000
   
$
446,500
 
Average during the year
   
1,302
     
183,699
     
403,453
 
Maximum month end balance
   
-
     
366,500
     
576,000
 
Weighted average rate during the year
   
2.02
%
   
1.55
%
   
1.85
%
Weighted average rate at year-end
   
-
   
1.99
%
   
1.73
%
Summary of Long-term Debt
Long-term debt consists of obligations having an original maturity at issuance of more than one year. A majority of the Company’s long-term debt is comprised of FHLB advances collateralized by the FHLB stock owned by the Company, and a blanket lien on its residential real estate mortgage loans. As of December 31, 2021 the Company had no callable long-term debt. A summary is as follows:

(Dollars in thousands)
 
December 31, 2021
   
December 31, 2020
 
Maturity
 
Amount
   
Weighted
Average Rate
   
Amount
   
Weighted
Average Rate
 
2021
 
$
-
     
-
   
$
25,003
     
2.56
%
2022
   
10,598
     
2.53
%
   
10,598
     
2.53
%
2031
   
3,397
     
2.45
%
   
3,496
     
2.45
%
Total
 
$
13,995
           
$
39,097
         
Subordinated Debt
The following table summarizes the Company’s subordinated debt:

(Dollars in thousands)
  December 31, 2021    
December 31, 2020
 
Subordinated notes issued June 2020 – fixed interest rate of 5.00% through June 2025 and a variable interest rate equivalent to three-month SOFR plus 4.85% thereafter, maturing July 1, 2030
  $ 100,000    
$
100,000
 
Unamortized debt issuance costs
    (1,510 )    
(1,948
)
Total subordinated debt, net
  $ 98,490    
$
98,052
 
Schedule of Debt of VIE where Entity is not Primary Beneficiary
As of December 31, 2021, the Trusts had the following trust preferred securities outstanding and held the following junior subordinated debentures of the Company (dollars in thousands):

Description
Issuance Date
 
Trust
Preferred
Securities
Outstanding
 
Interest Rate
 
Trust
Preferred
Debt Owed
To Trust
 
Final Maturity Date
CNBF Capital Trust I
August 1999
 
$
18,000
 
3-month LIBOR
plus 2.75%
 
$
18,720
 
August 2029
NBT Statutory Trust I
November 2005
   
5,000
 
3-month LIBOR
plus 1.40%
   
5,155
 
December 2035
NBT Statutory Trust II
February 2006
   
50,000
 
3-month LIBOR
plus 1.40%
   
51,547
 
March 2036
Alliance Financial Capital Trust I
December 2003
   
10,000
 
3-month LIBOR
plus 2.85%
   
10,310
 
January 2034
Alliance Financial Capital Trust II
September 2006
   
15,000
 
3-month LIBOR
plus 1.65%
   
15,464
 
September 2036