XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Reporting | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Segment Reporting |
15. | Segment Reporting
Historically, the Company has operated as a single reportable segment, providing a full range of banking services to retail and commercial customers. However, in accordance with ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, and as the Bank has grown, management reassessed its operating segment structure to enhance transparency in how financial performance is evaluated and resources are allocated by the chief operating decision maker (“CODM”). The updated guidance enhances disclosures by requiring more detailed information on segment profitability and certain key performance metrics used by management. Segments are components of an enterprise that are regularly evaluated by the CODM to allocate resources and assess performance. The Company’s CODM is its Chief Executive Officer. As a result of this reassessment, beginning with the fiscal year ended December 31, 2024, the Company has determined that it now operates through two reportable segments: Banking – Provides commercial banking, retail banking, and wealth management services primarily to customers in its market area, offering a broad array of banking and financial services to retail, commercial, and municipal customers. Included in Banking are the revenue and expenses from the wealth management business and the parent holding company. The parent company’s principal activities include the direct and indirect ownership of banking and non-banking subsidiaries, as well as the issuance of debt and equity. The parent company’s principal sources of revenue are the management fees and dividends it receives from its subsidiaries. Banking also includes corporate shared service costs such as the majority of equity compensation expense, as well as other general and administrative shared services costs including pension, retirement plan and supplemental retirement plan costs. Currently there is no allocation of these costs to other operating segments. Retirement Plan Administration – Includes retirement plan and health savings account recordkeeping and administration, investment management, third-party administration, and actuarial services. Our CODM reviews actual net income versus budgeted net income to assess segment performance and to make decisions about allocating capital and personnel to the segments. The CODM regularly receives expense information at a level consistent with that disclosed in the Company’s consolidated statements of income. Reported segments and their financial information are not necessarily comparable to similar information reported by other financial institutions. Additionally, due to interrelationships among the various segments, the information presented is not indicative of how the segments would perform as independent entities. Changes in management structure, allocation methodologies, or procedures may result in future revisions to previously reported segment financial data. For the three months ended March 31, 2024, the Company only disclosed one reportable segment, as operations were assessed on a consolidated basis. Accordingly, prior year segment data has been retrospectively adjusted to conform to the current period presentation. The Company will continue to evaluate its segment disclosures in accordance with ASU 2023-07 and make necessary adjustments as business operations evolve. Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:
|  | Three Months Ended March 31, 2025 |
(In thousands) |  | Banking |  |  | Retirement Plan Administration |  |  | All Other(1) |  |  | Consolidated |
Net interest income |  | $ | 107,205 |  |  | $ | 18 |  |  | $ | - |  |  | $ | 107,223 |
Provision for loan losses |  |  | 7,554 |  |  |  | - |  |  |  | - |  |  |  | 7,554 |
Net interest income after provision for loan losses |  | $ | 99,651 |  |  | $ | 18 |  |  | $ | - |  |  | $ | 99,669 |
Noninterest income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Service charges on deposit accounts |  | $ | 4,243 |  |  | $ | - |  |  | $ | - |  |  | $ | 4,243 |
Card services income |  |  | 5,317 |  |  |  | - |  |  |  | - |  |  |  | 5,317 |
Retirement plan administration fees |  |  | - |  |  |  | 16,256 |  |  |  | (398 | ) |  |  | 15,858 |
Wealth management |  |  | 10,337 |  |  |  | 598 |  |  |  | 11 |  |  |  | 10,946 |
Insurance services |  |  | - |  |  |  | - |  |  |  | 4,761 |  |  |  | 4,761 |
Bank owned life insurance income |  |  | 3,397 |  |  |  | - |  |  |  | - |  |  |  | 3,397 |
Net securities (losses) gains |  |  | (104 | ) |  |  | - |  |  |  | - |  |  |  | (104 | )
Other |  |  | 5,613 |  |  |  | 155 |  |  |  | (2,734 | ) |  |  | 3,034 |
Total noninterest income |  | $ | 28,803 |  |  | $ | 17,009 |  |  | $ | 1,640 |  |  | $ | 47,452 |
Noninterest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Salaries and employee benefits |  | $ | 49,548 |  |  | $ | 8,454 |  |  | $ | 2,692 |  |  | $ | 60,694 |
Technology and data services |  |  | 9,801 |  |  |  | 270 |  |  |  | 167 |  |  |  | 10,238 |
Occupancy |  |  | 8,692 |  |  |  | 268 |  |  |  | 67 |  |  |  | 9,027 |
Professional fees and outside services |  |  | 4,815 |  |  |  | 504 |  |  |  | (367 | ) |  |  | 4,952 |
Office supplies and postage |  |  | 1,881 |  |  |  | 47 |  |  |  | 14 |  |  |  | 1,942 |
FDIC assessment |  |  | 1,694 |  |  |  | - |  |  |  | - |  |  |  | 1,694 |
Advertising |  |  | 1,118 |  |  |  | 19 |  |  |  | 1 |  |  |  | 1,138 |
Amortization of intangible assets |  |  | 1,508 |  |  |  | 544 |  |  |  | 59 |  |  |  | 2,111 |
Loan collection and other real estate owned, net |  |  | 659 |  |  |  | - |  |  |  | - |  |  |  | 659 |
Acquisition expenses |  |  | 1,221 |  |  |  | - |  |  |  | - |  |  |  | 1,221 |
Other |  |  | 8,540 |  |  |  | 234 |  |  |  | (2,550 | ) |  |  | 6,224 |
Total noninterest expense |  | $ | 89,477 |  |  | $ | 10,340 |  |  | $ | 83 |  |  | $ | 99,900 |
Income before income tax expense |  | $ | 38,977 |  |  | $ | 6,687 |  |  | $ | 1,557 |  |  | $ | 47,221 |
Income tax expense |  |  | 9,051 |  |  |  | 1,425 |  |  |  | - |  |  |  | 10,476 |
Net income |  | $ | 29,926 |  |  | $ | 5,262 |  |  | $ | 1,557 |  |  | $ | 36,745 |
Goodwill |  | $ | 324,250 |  |  | $ | 23,877 |  |  | $ | 14,536 |  |  | $ | 362,663 |
Intangible assets, net |  |  | 26,045 |  |  |  | 6,989 |  |  |  | 1,215 |  |  |  | 34,249 |
Total assets |  |  | 15,591,557 |  |  |  | 54,925 |  |  |  | (1,782,231 | ) |  |  | 13,864,251 |
(1) Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.
|  | Three Months Ended March 31, 2024 |
(In thousands) |  | Banking |  |  | Retirement Plan Administration |  |  | All Other(1) |  |  | Consolidated |
Net interest income |  | $ | 95,157 |  |  | $ | 17 |  |  | $ | - |  |  | $ | 95,174 |
Provision for loan losses |  |  | 5,579 |  |  |  | - |  |  |  | - |  |  |  | 5,579 |
Net interest income after provision for loan losses |  | $ | 89,578 |  |  | $ | 17 |  |  | $ | - |  |  | $ | 89,595 |
Noninterest income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Service charges on deposit accounts |  | $ | 4,117 |  |  | $ | - |  |  | $ | - |  |  | $ | 4,117 |
Card services income |  |  | 5,195 |  |  |  | - |  |  |  | - |  |  |  | 5,195 |
Retirement plan administration fees |  |  | - |  |  |  | 14,656 |  |  |  | (369 | ) |  |  | 14,287 |
Wealth management |  |  | 9,187 |  |  |  | 497 |  |  |  | 13 |  |  |  | 9,697 |
Insurance services |  |  | 1 |  |  |  | - |  |  |  | 4,387 |  |  |  | 4,388 |
Bank owned life insurance income |  |  | 2,352 |  |  |  | - |  |  |  | - |  |  |  | 2,352 |
Net securities gains (losses) |  |  | 2,183 |  |  |  | - |  |  |  | - |  |  |  | 2,183 |
Other |  |  | 5,806 |  |  |  | 133 |  |  |  | (2,766 | ) |  |  | 3,173 |
Total noninterest income |  | $ | 28,841 |  |  | $ | 15,286 |  |  | $ | 1,265 |  |  | $ | 45,392 |
Noninterest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Salaries and employee benefits |  | $ | 45,125 |  |  | $ | 7,893 |  |  | $ | 2,686 |  |  | $ | 55,704 |
Technology and data services |  |  | 9,280 |  |  |  | 302 |  |  |  | 168 |  |  |  | 9,750 |
Occupancy |  |  | 7,758 |  |  |  | 283 |  |  |  | 57 |  |  |  | 8,098 |
Professional fees and outside services |  |  | 4,724 |  |  |  | 469 |  |  |  | (340 | ) |  |  | 4,853 |
Office supplies and postage |  |  | 1,758 |  |  |  | 92 |  |  |  | 15 |  |  |  | 1,865 |
FDIC assessment |  |  | 1,735 |  |  |  | - |  |  |  | - |  |  |  | 1,735 |
Advertising |  |  | 796 |  |  |  | 15 |  |  |  | 1 |  |  |  | 812 |
Amortization of intangible assets |  |  | 1,682 |  |  |  | 468 |  |  |  | 18 |  |  |  | 2,168 |
Loan collection and other real estate owned, net |  |  | 553 |  |  |  | - |  |  |  | - |  |  |  | 553 |
Acquisition expenses |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other |  |  | 8,526 |  |  |  | 278 |  |  |  | (2,569 | ) |  |  | 6,235 |
Total noninterest expense |  | $ | 81,937 |  |  | $ | 9,800 |  |  | $ | 36 |  |  | $ | 91,773 |
Income before income tax expense |  | $ | 36,482 |  |  | $ | 5,503 |  |  | $ | 1,229 |  |  | $ | 43,214 |
Income tax expense |  |  | 8,054 |  |  |  | 1,211 |  |  |  | 126 |  |  |  | 9,391 |
Net income |  | $ | 28,428 |  |  | $ | 4,292 |  |  | $ | 1,103 |  |  | $ | 33,823 |
Goodwill |  | $ | 324,250 |  |  | $ | 23,224 |  |  | $ | 14,377 |  |  | $ | 361,851 |
Intangible assets, net |  |  | 32,290 |  |  |  | 6,339 |  |  |  | 339 |  |  |  | 38,968 |
Total assets |  |  | 15,050,010 |  |  |  | 39,221 |  |  |  | (1,650,032 | ) |  |  | 13,439,199 |
(1) Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration