XML 52 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based payment
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Share-based payment

24.    Share-based payment

Accounting policy

The fair value of share-based payment benefits at the grant date is recognized as employee benefit expense with a corresponding increase in shareholders’ equity for the period in which employees unconditionally acquire the right to benefits.

The amount recognized as an expense is adjusted to reflect the number of shares for which there is an expectation that the conditions of service and non-market acquisition conditions will be met in such a way that the amount finally recognized as an expense is based on the number of actions that actually meet the conditions of the service and non-market acquisition conditions on the date the vesting date is acquired. For non-vesting share-based payment benefits, the fair value on the grant date of the share-based payment is measured to reflect such conditions and there is no change to the difference between expected and actual benefits.

The plans have been administered by the Board of Directors, at its option, by a Committee, within the limits established in the guidelines for the preparation and structuring of each plan and in the applicable legislation. Description of share-based payment arrangements follow:

a)    Employee share scheme (Share-based compensation plan)

A scheme under which share may be issued by the Company to employees for no cash consideration was approved by shareholders at the 2016 annual general meeting.

Under the scheme, eligible employees may be granted common shares annually for no cash consideration. The number of shares issued to plan participants is the offer amount divided by the weighted average price at which the Company’s shares are traded on the Stock Exchange. The shares are recognized at the closing share price on the grant date (grant date fair value) as an issue of treasury shares and as part of employee benefit costs in the period the shares are granted.

For equity-settled share-based compensation, expense is based on the grant date of fair value of the awards expected to vest over the vesting period. For awards with graded vesting, the fair value of each tranche is recognized over the respective vesting period. At the end of each reporting period, the Company re-assesses its estimates of the number of awards that are expected to vest and recognizes the impact of the revisions in the statement of profit or loss.

The Black-Scholes methodology was used to calculate the fair value under the terms of the Stock-Based Compensation Plan.

b)    Cash-Settled transactions

The Company has phantom stock plan that provides for the granting of stock appreciation rights (“SARs”) and other cash-based awards to certain employees. SARs provide the opportunity to receive a cash payment equal to the fair market value of the Company’s common shares less the grant prince. Compensation expense is recognized based on the fair value, measured according to the market-to-market of the Cosan S.A.’s shares. Any changes in the liability are recognized in profit or loss.

c)    Equity-settled transactions

The cost of equity-settled transactions with employees is measured by reference to fair value of the equity instruments on the date on which they are granted and is recognized as an expense over the vesting period, which ends on the date on which the employees become fully entitled to the award. A corresponding credit is recognized within equity. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of the company (market conditions). Non-vesting conditions, such as the condition that employees contribute to a savings-related plan, are taken into account in the grant-date fair value, a failure to meet a non-vesting condition, where this within the control of the employee is treated as a cancellation and any remaining unrecognized cost is expensed. The Black-Scholes model was developed for use in estimating the fair value of traded options that have on vesting restrictions. The model requires the use of subjective assumptions, including expected stock-price volatility, expected life of the stock option or stock grant and yield. The last two years of historical data shares value of the Company and subsidiaries have been considered in setting the assumptions.

Expected volatility has been based on an evaluation of the historical volatility the Company’s share price, particularly over the historical period commensurate with the expected term. The expected term of the instruments has been based on historical experience and general option holder behavior.

For other equity-settled share-based payment transactions, the goods or services received and the corresponding increase inequity are measured at the fair value of the goods or services received unless their fair value cannot reliably estimate. If the fair value of the goods and services received cannot be reliably estimated, the transaction is measured by reference to the fair value of the equity instruments granted.

The Company and its subsidiaries have Share-Based Compensation Plans that are settled in cash or equity. For the year ended December 31, 2021, the Group has the following share-based payment arrangements:

Plans granted in 2021

Share-based payment plan (Equity-settled)

On December 31, 2021, the Company established the following share-based payment arrangements:

Program
Vesting conditions
Cosan - Investe I
3 years of service from the grant date and achievement of specific metrics that can vary between 0% and 200% (to calculate the fair value, the achievement of 100% was considered). Performance shares will have a specific weight, according to the target established by the Board of Directors.
Cosan - Investe II
4 years of service from the grant date and achievement of specific metrics that can vary between 0% and 150% (to calculate the fair value, the achievement of 100% was considered). Performance shares will have a specific weight, according to the target established by the Board of Directors.
Cosan - Investe III
5 years of service from the grant date with restricted shares and additional restricted shares being delivered. The restricted shares being equivalent to 25% of the participant's Long-Term Incentive Program and the additional restricted shares transferred as a result of the Company's Matching.
Rumo –Special Program 2021
5 years of service from the grant date and achievement of specific metrics.
Rumo - Program 2021
3 years of service from the grant date and achievement of specific metrics that can vary between 0% and 150% (to calculate the fair value, the achievement of 100% was considered).

In these programs, executives are entitled to shares with consideration of R$0.01 by executives, in which the concession is conditioned to the fulfillment of certain conditions of acquisition rights. The holders of such shares have the same rights as the holders of shares not subject to a vesting condition (e.g. dividends).

Share-based payment plan (Cash-settled)

The subsidiary Compass has awarded a phantom share plan that provides for the granting of share appreciation rights (“SARs”) and other cash-based awards to certain employees. SARs provide the opportunity to receive a cash payment equal to the fair market value of the Company's common shares, less the grant price.

The subsidiary Moove granted a Long-Term Incentive Plan (LTIP): “Moove Phantom Shares”. It is a phantom share plan, in which a specific number of units referenced to a theoretical price of shares calculated based on the Group’s EBITDA of each year, is granted nominally to beneficiaries. The units will be paid in cash, upon fulfilment of the contractual conditions and 5 years of vesting period. Payments happen at the end of each cycle (5 years after grant date), based on the referenced converted value of the share at that time

The payment forecast is being provisioned monthly based on EBITDA projections that are reviewed each quarter

The following share-based payment arrangements:

Type of award / Grant date


Company


Expected life (years)


Shares granted


Exercised / canceled / transferred



Available


 

Share-based payment plan




 


 


 



 


 

April 27, 2017


Cosan S.A.


5


1,096,000


(954,028

)

141,972


 

July 31, 2017


Cosan S.A.


5


1,192,428


(396,848

)

795,580


 

July 31, 2018


Cosan S.A.


5


842,408


(107,576

)

734,832


 

July 31, 2019


Cosan S.A.


5


229,020


(20,080

)

208,940


 

July 31, 2020


Cosan S.A.


5


68,972


(6,704

)

62,268


 

July 31, 2021 - Invest I


Cosan S.A.


3


424,839




424,839


 

September 10, 2021 - Invest II


Cosan S.A.


4


5,283,275


(660,410

)

4,622,865


 

October 11, 2021 - Invest III


Cosan S.A.


5


809,944




809,944


 

 


 


 


9,946,886


(2,145,646

)

7,801,240


 

 


 


 


 


 



 


 

April 20, 2017


Comgás


5


61,300


(61,300

)


 

August 12, 2017


Comgás


5


97,780


(97,780

)


 

August 1, 2018


Comgás


5


96,787


(17,761

)

79,026


 

July 31, 2019


Comgás


5


83,683


(14,794

)

68,889


 

February 1, 2020


Compass Gás e Energia


5


1,858,969


(1,858,969

)


 

 


 


 


2,198,519


(2,050,604

)

147,915


 

 


 


 


 


 



 


 

January 2, 2017


Rumo


5


1,476,000


(1,476,000

)


 

September 1, 2017


Rumo


5


870,900


(255,250

)

615,650


 

August 1, 2018


Rumo


5


1,149,544


(308,417

)

841,127


 

August 15, 2019


Rumo


5


843,152


(147,214

)

695,938


 

November 11, 2020


Rumo


5


776,142


(115,303

)

660,839


 

May 05, 2021


Rumo


5


1,481,000


(414,702

)

1,066,298


 

September 15, 2021


Rumo


3


1,560,393


(8,422

)

1,551,971


 

 


 


 


8,157,131


(2,725,308

)

5,431,823


 

 


 


 


 


 



 


 

Share-based payment




 


 


 



 


 

plan




 


 


 



 


 

August 18, 2011


Cosan S.A.


1 to 12


6,006,504


(6,006,504

)


 

August 31, 2015


Cosan S.A.


5 to 7


463,906


(463,906

)


 

 


 


 


6,470,410


(6,470,410

)


 

Cash-settled transactions




 


 


 



 


 

July 31, 2019


Moove


5


132,670




132,670


 

July 31, 2020


Moove


5


106,952




106,952


 

July 31, 2021


Moove


3


80,729




80,729


 

August 1st, 2021


Compass Gás e Energia


2


26,625




26,625


 

August 1st, 2021


Compass Comercialização


2


31,535




31,535


 

August 1st, 2021


Compass Gás e Energia


3


152,770




152,770


 

August 1st, 2021


TRSP


3


33,634




33,634


 

November 1st, 2021


Comgás


3


172,251




172,251


 

November 1st, 2021


Compass Gás e Energia


3


1,474,367




1,474,367


 

 


 


 


2,211,533




2,211,533


 

 


 


 


 


 



 


 

Total


 


 


28,984,479


(13,391,968

)

15,592,511


 

 

Measurement of fair values

The weighted average fair value of the programs granted during the financial years ended December 31, 2021 and 2020 and the principal assumptions used in applying the Black-Scholes model were as follows:

 

Stock grant programs


 

Cosan S.A.


Rumo S.A.


Comgás


Compass Gás e Energia


 

December 31, 2021


December 31, 2020


December 31, 2021


December 31, 2020


December 31, 2021


December 31, 2020


December 31, 2021


December 31, 2020


Key assumptions

 


 


 


 


 


 


 


 


Share price at grant date

23.20


83.73


18.20


20.01


78.58



27.27


13.58


Risk-free interest rate

6.82%


6.94%


6.94%


6.94%


6.82%


6.94%


N.A.


N.A.


Volatility factor

36.50%


36.50%


26.51%


36.50%


32.81%


32.81%


N.A.


N.A.


 

Reconciliation of outstanding share options

The movement in the number of awards outstanding and their related weighted-average exercise prices are as follows:

At January 1, 2020(i)

11,478,287



Granted(i)

3,131,000



Vested(i)

(3,875,167

)

Canceled(i)

(197,330

)

At December 31, 2020(i)

10,536,790



Granted

11,531,359



Vested

(6,200,231

)

Canceled

(275,407

)

At December 31, 2021

15,592,511




(i)     On May 6, 2021, the Company split the issued shares, in the proportion of 1:4, without changing the share capital. The split of shares was approved at the Annual and Extraordinary General Meeting on April 30, 2021.

 

Expense recognized in profit or loss

Share-based compensation expense included in the statement of profit and loss for the years ended December 31, 2021, 2020 and 2019 was R$84,052, R$293,011 and R$96,212, respectively.