XML 64 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in joint ventures (Tables)
12 Months Ended
Dec. 31, 2021
Investments accounted for using equity method [abstract]  
Summary of Changes to Investments in Joint Ventures

 

Before reorganization



 



 



 

Raízen Combustíveis



Raízen Energia



Reorganization (note 2)



Raízen S.A.



Shares issued by the joint venture

1,661,418,472



7,243,283,198



1,447,807,814



10,352,509,484



Shares held by Cosan

830,709,236



3,621,641,599



105,246,282



4,557,597,117



Cosan ownership interest

50%



50%



-6%



44.02%



 

 



 



 



 



At January 1, 2020

3,212,601



4,336,359





7,548,960



Interest in earnings of joint ventures 

332,240



250,761





583,001



Other comprehensive (losses) income

376,053



(446,001

)



(69,948

)

Interest on capital

(73,388

)





(73,388

)

Dividends



(417

)



(417

)

At December 31, 2020

3,847,506



4,140,702





7,988,208



Interest in earnings of joint ventures (i)

448,124



(72,609

)

4,215,116



4,590,631



Other comprehensive (losses) income

215,787



(491,548

)

(73,416

)

(349,177

)

Interest on capital (ii)

(100,318

)



(122,480

)

(222,798

)

Corporate reorganization (Note 2)



(3,204,832

)

3,204,832





Dividends (ii)

(716,230

)

(371,713

)

17,742



(1,070,201

)

At December 31, 2021 

3,694,869





7,241,794



10,936,663



 

(i)   As disclosed in Note 2, the conclusion of Raízen's IPO and the acquisition of Biosev resulted in two capitalizations in Raízen's equity of R$6,599,987 and R$2,347,281, respectively. Such capitalizations resulted in a dilution of Cosan S.A.'s interest in Raízen without the loss of shared control, keeping the investment classified as a joint venture. The following are the gains and losses recognized for the period:

Summary of gains and losses recognized in income under investment in joint venture

Reduction on previously held interest

(896,817

)

Increase in investment due to cash contribution by non-controlling shareholders in the IPO

2,929,872



Exercise of subscription bonus - Hédera


1,043,347



Other comprehensive income *

(82,243

)

Gain on dilution

2,994,159



Profit for the year under the equity method

1,596,472



Interest in earnings of joint venture

4,590,631



 

* Reclassification as part of the partial disposal.