XML 66 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Concessions payable (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Summary of Concessions Payable

This account also includes balances payable in connection with the granting of concession rights (“Concessions”), initially recorded as a contra entry to intangible assets (Note 11.2). Subsequent measurement occurs at the effective rate.

 

December 31, 2021



December 31, 2020


Court discussion

 



 


Rumo Malha Paulista S.A.

55,170



101,871


Rumo Malha Oeste S.A.

1,747,233



1,617,764


 

1,802,403



1,719,635


Railroad concession payable






Rumo Malha Paulista S.A.

1,145,450



1,154,919








Payables

 





Rumo Malha Sul S.A.

85,713



84,637


Rumo Malha Paulista S.A.

20,682



24,151


 

106,395



108,788


Total

3,054,248



2,983,342


Current

160,771



158,705


Non-current

2,893,477



2,824,637


Summary of Judicial Deposits

Judicial deposits at December 31, 2021 and 2020 concerning the above claims are as follows: 

 

December 31, 2021



December 31, 2020

Rumo Malha Oeste S.A.

22,119



22,119

 

22,119



22,119

Schedule of leases and grants related to concession payable

Leases and grants under IFRS 16 (Note 6.7)

 

December 31, 2021


December 31, 2020

Leases

 


 

Rumo Malha Sul 

623,155


600,745

Rumo Malha Paulista

508,169


475,647

Rumo Malha Oeste

216,101


179,568

Elevações Portuárias

97,046


76,925

Portofer

13,921


12,463

 

1,458,392


1,345,348

Grants

 


 

Rumo Malha Paulista (renewal)

590,594


492,222

Rumo Malha Central S.A.

614,410


491,354

 

1,205,004


983,576

Total

2,663,396


2,328,924

Current

274,774


232,212

Non-current

2,388,622


2,096,712