XML 75 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Finance results (Tables)
12 Months Ended
Dec. 31, 2021
Investments accounted for using equity method [abstract]  
Summary of Finance Income and Costs

Details of finance income and costs are as follows:

 

December 31, 2021



December 31, 2020



December 31, 2019

Cost of gross debt

 



 



 

Interest on debt

(3,162,853

)

(2,148,322

)

(1,626,911

)

Monetary and exchange rate variation

(1,069,157

)

(3,253,446

)

(438,430

)

Derivatives and fair value measurement

2,193,855



3,918,848



764,816

Amortization of borrowing costs

(341,034

)

(58,732

)

(56,397

)

Guarantees and warranties

(52,082

)

(56,079

)

(65,207

)

 

(2,431,271

)

(1,597,731

)

(1,422,129

)

Income from financial investment and exchange rate in cash and cash equivalents

600,894



369,690



407,701

Cost of debt, net

(1,830,377

)

(1,228,041

)

(1,014,428

)

 

 



 



 


Interest on other receivables

411,394



201,060



435,498

Monetary variation of other financial assets

(372

)



Interest on other payables

(424,946

)

(16,293

)

(302,620

)

Interest on lease liabilities

(407,972

)

(595,482

)

(559,240

)

Interest on shareholders' equity

(8,288

)

(4,959

)

(18,726

)

Interest on contingencies and contracts

(315,620

)

(234,368

)

(222,617

)

Bank charges and other

(96,983

)

(75,408

)

(196,230

)

Foreign exchange, net

115,607



(30,505

)

(89,260

)

 

(727,180

)

(755,955

)

(953,195

)

Finance results, net

(2,557,557

)

(1,983,996

)

(1,967,623

)

 

 



 



 

Reconciliation

 



 



 

Finance expense

(2,527,506

)

(4,727,561

)

(3,690,578

)

Finance income

1,258,441



407,710



974,604

Foreign exchange, net

(1,099,536

)

(3,258,656

)

(526,946

)

Derivatives

(188,956

)

5,594,511



1,275,297

Finance results, net

(2,557,557

)

(1,983,996

)

(1,967,623

)