XML 37 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Outstanding Principal Amount and Carrying Value of Notes

The outstanding principal amount and carrying value of the 2026 Notes consist of the following (in thousands):

 

 

 

December 31,
2024

 

Principal

 

$

316,250

 

Unamortized debt issuance costs

 

 

(3,262

)

Net carrying value

 

$

312,988

 

Debt

Debt consists of the following (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

2026 Notes

 

$

316,250

 

 

$

316,250

 

Other notes payable

 

 

432

 

 

 

1,175

 

PGE loans

 

 

3,052

 

 

 

4,537

 

Braidwell Term Loan, including final payment fee of $6,500

 

 

206,500

 

 

 

154,875

 

Revolving Credit Facility

 

 

63,284

 

 

 

49,720

 

Total

 

 

589,518

 

 

 

526,557

 

Less: unamortized debt discount and debt issuance costs

 

 

(13,340

)

 

 

(13,714

)

Total

 

 

576,178

 

 

 

512,843

 

Less: short-term debt

 

 

(1,656

)

 

 

(1,808

)

Total long-term debt

 

$

574,522

 

 

$

511,035

 

Principal Payments on Debt

Principal payments on debt are as follows as of December 31, 2024 (in thousands):

2025

 

$

1,658

 

2026

 

 

317,483

 

2027

 

 

63,877

 

2028

 

 

206,500

 

Total

 

 

589,518

 

Less: unamortized debt discount and debt issuance costs

 

 

(13,340

)

Total

 

 

576,178

 

Less: short-term debt

 

 

(1,656

)

Long-term debt

 

$

574,522

 

OCEANE Convertible Bonds

On May 31, 2018, EOS issued 4,344,651 OCEANEs denominated in Euros, due May 2023 for aggregate gross proceeds of $34.3 million. The OCEANEs were unsecured obligations of EOS, ranked equally with all other unsecured and unsubordinated obligations of EOS, and paid interest at a rate equal to 6% per year, payable semiannually in arrears on May 31 and November 30 of each year, beginning November 30, 2018. The OCEANEs matured on May 31, 2023 and the outstanding OCEANEs and accrued interest were paid in full on May 31, 2023. As of December 31, 2023, no OCEANEs remained outstanding. Interest expense was $0.3 million and $0.8 million for the years ended December 31, 2023 and 2022, respectively.