XML 19 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS (unaudited) - USD ($)
$ in Millions
9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS    
Net income $ 104 $ 85
Income from discontinued operations (net of income taxes) (9) (138)
Adjustments to reconcile income from continuing operations to cash flows from operating activities    
Depreciation and amortization 236 218
Original issue discount and debt issuance costs amortization 7 108
Deferred income taxes (3) (4)
Distributions from affiliates 1 1
Stock based compensation expense 20 14
Excess tax benefit on stock based compensation 4 2
Loss on early retirement of debt 0 9
Realized gains and investment income on available-for-sale securities (10) (9)
Net loss on acquisitions and divestitures 0 4
Pension contributions (8) (6)
Gain on post-employment plan remeasurement 0 (2)
Change in operating assets and liabilities [1] (213) (152)
Total cash flows provided by operating activities from continuing operations 129 130
CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES FROM CONTINUING OPERATIONS    
Additions to property, plant and equipment (102) (126)
Proceeds from disposal of property, plant and equipment 1 4
Purchase of operations - net of cash acquired (11) (680)
Proceeds from sale of operations 1 4
Life insurance payments (37) 0
Net purchase of funds restricted for specific transactions (10) (2)
Reimbursement from restricted investments 25 19
Proceeds from sales of available-for-sale securities 17 19
Purchase of available-for-sale securities (17) (19)
Proceeds from the settlement of derivative instruments 1 5
Payments for the settlement of derivative instruments (3) (3)
Total cash flows used by investing activities from continuing operations (135) (779)
CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS    
Proceeds from issuance of long-term debt 0 1,100
Repayment of long-term debt (135) (913)
Premium on long-term debt 0 (17)
Proceeds from (repayment of) short-term debt (158) 69
Debt issuance costs (1) (15)
Cash dividends paid (44) (62)
Stock based compensation employee withholding taxes paid in cash (8) (14)
Total cash flows provided (used) by financing activities from continuing operations (346) 148
CASH PROVIDED (USED) BY CONTINUING OPERATIONS (352) (501)
Cash provided (used) by discontinued operations    
Operating cash flows (34) 123
Investing cash flows 0 (293)
Financing cash flows 0 (17)
Total cash used by discontinued operations (34) (187)
Effect of currency exchange rate changes on cash and cash equivalents 2 (8)
DECREASE IN CASH AND CASH EQUIVALENTS (384) (696)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 566 1,017
Change in cash and cash equivalents held by Valvoline 0 171
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 182 $ 492
[1] Excludes changes resulting from operations acquired or sold.