XML 34 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2021
Business Acquisition [Line Items]  
Unaudited Pro Forma Condensed Consolidated Income Statement Information

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three and six months ended June 30, 2020 as if each of the acquisitions of Queen City Hospice, County Homemakers and A Plus closed on January 1, 2020.

 

 

 

For the Three Months Ended June 30, 2020

(Amounts in Thousands)

 

 

For the Six Months Ended June 30, 2020

(Amounts in Thousands)

 

Net service revenues

 

$

203,465

 

 

$

412,434

 

Operating income

 

 

11,344

 

 

 

23,941

 

Net income

 

 

8,354

 

 

 

18,661

 

Net income per common share

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.54

 

 

$

1.20

 

Diluted income per share

 

$

0.52

 

 

$

1.17

 

 

Queen City Hospice [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities acquired are as follows:

 

 

 

Total

(Amounts in Thousands)

 

Goodwill

 

$

169,356

 

Identifiable intangible assets

 

 

20,015

 

Cash

 

 

15,444

 

Property and equipment

 

 

759

 

Accounts receivable

 

 

5,835

 

Operating lease assets, net

 

 

3,028

 

Other assets

 

 

94

 

Accounts payable

 

 

(2,257

)

Accrued expenses

 

 

(503

)

Accrued payroll

 

 

(1,555

)

Long-term operating lease liabilities

 

 

(2,765

)

Government stimulus advances

 

 

(12,694

)

Total purchase price

 

$

194,757

 

County Homemakers [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities acquired are as follows:

 

 

 

Total

(Amounts in Thousands)

 

Goodwill

 

$

13,457

 

Identifiable intangible assets

 

 

474

 

Cash

 

 

1,104

 

Property and equipment

 

 

52

 

Accounts receivable

 

 

1,396

 

Operating lease assets, net

 

 

485

 

Other assets

 

 

40

 

Accounts payable

 

 

(122

)

Accrued expenses

 

 

(37

)

Accrued payroll

 

 

(543

)

Long-term operating lease liabilities

 

 

(485

)

Total purchase price

 

$

15,821

 

 

A Plus Health Care, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s final valuations, the fair values of the assets and liabilities acquired are as follows:

 

 

 

Total

(Amounts in Thousands)

 

Goodwill

 

$

9,732

 

Identifiable intangible assets

 

 

1,523

 

Cash

 

 

2,819

 

Accounts receivable

 

 

1,009

 

Operating lease assets, net

 

 

180

 

Other assets

 

 

26

 

Accounts payable

 

 

(34

)

Accrued expenses

 

 

(353

)

Accrued payroll

 

 

(275

)

Long-term operating lease liabilities

 

 

(100

)

Total purchase price

 

$

14,527