XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to completion of working capital adjustments, the fair values of the assets and liabilities acquired are as follows:

 

 

 

Total
(Amounts in Thousands)

 

Goodwill

 

$

70,724

 

Identifiable intangible assets

 

 

13,792

 

Cash

 

 

500

 

Accounts receivable

 

 

8,171

 

Property and equipment

 

 

1,194

 

Operating lease assets, net

 

 

3,728

 

Other assets

 

 

333

 

Accrued expenses

 

 

(6,799

)

Accrued payroll

 

 

(1,511

)

Long-term operating lease liabilities

 

 

(3,537

)

Total purchase price

 

$

86,595

 

 

Unaudited Pro Forma Condensed Consolidated Income Statement Information

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three and nine months ended September 30, 2022 as if the JourneyCare acquisition closed on January 1, 2021.

 

 

 

For the Three Months Ended September 30,
(Amounts in Thousands)

 

 

For the Nine Months Ended September 30,
(Amounts in Thousands)

 

 

 

2021

 

 

2022

 

 

2021

 

Net service revenues

 

$

231,439

 

 

$

709,283

 

 

$

683,828

 

Operating income

 

 

20,852

 

 

 

46,537

 

 

 

48,136

 

Net income

 

 

14,140

 

 

 

30,347

 

 

 

33,234

 

Net income per common share

 

 

 

 

 

-

 

 

 

 

Basic income per share

 

$

0.90

 

 

$

1.92

 

 

$

2.11

 

Diluted income per share

 

$

0.88

 

 

$

1.88

 

 

$

2.07