XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combinations [Abstract]  
Schedule of Fair Values of Assets and Liabilities

Based upon management’s valuations, which are preliminary and subject to the completion of working capital and related adjustments, the fair values of the assets and liabilities acquired are as follows:

 

 

Total
(Amounts in Thousands)

 

Goodwill

 

$

79,318

 

Identifiable intangible assets

 

 

26,740

 

Cash

 

 

2,368

 

Accounts receivable

 

 

5,593

 

Property and equipment

 

 

307

 

Operating lease assets, net

 

 

194

 

Other assets

 

 

200

 

Accrued expenses

 

 

(1,115

)

Accrued payroll

 

 

(2,303

)

Long-term operating lease liabilities

 

 

(73

)

Total purchase price

 

$

111,229

 

 

Unaudited Pro Forma Condensed Consolidated Income Statement Information

The following table contains unaudited pro forma condensed consolidated income statement information of the Company for the three and nine months ended September 30, 2023 as if the Tennessee Quality Care acquisition closed on January 1, 2022.

 

 

 

For the Three Months Ended September 30,
(Amounts in Thousands)

 

 

For the Nine Months Ended September 30,
(Amounts in Thousands)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net service revenues

 

$

274,559

 

 

$

249,262

 

 

$

808,408

 

 

$

730,227

 

Operating income

 

 

25,310

 

 

 

18,871

 

 

 

68,951

 

 

 

53,049

 

Net income

 

 

17,512

 

 

 

11,755

 

 

 

46,031

 

 

 

32,695

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

1.09

 

 

$

0.74

 

 

$

2.88

 

 

$

2.06

 

Diluted income per share

 

$

1.08

 

 

$

0.73

 

 

$

2.82

 

 

$

2.03