XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 73,598 $ 62,516 $ 46,025
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:      
Depreciation and amortization 13,530 14,126 14,060
Deferred income taxes 13,192 2,819 3,908
Stock-based compensation 11,165 10,319 10,625
Amortization of debt issuance costs under the credit facility 1,050 860 860
Provision for credit losses 1,121 731 678
Gain on disposal of assets (13)    
Impairment of operating lease assets 4,968 13 1,174
(Gain) loss on termination of operating leases 42 (23)  
Gain on divestiture of business (3,725)    
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 22,137 15,666 20,592
Prepaid expenses and other current assets (19,065) (3,113) 1,471
Government stimulus advances 5,474 (7,577) 8,739
Accounts payable (1,909) 2,025 2,514
Accrued payroll (146) 9,176 (918)
Accrued expenses and other liabilities (4,985) 4,709 (4,618)
Net cash provided by operating activities 116,434 112,247 105,110
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (353,946) (109,797) (98,290)
Purchases of property and equipment (6,050) (9,454) (8,300)
Proceeds received from disposal of assets 29 15  
Proceeds received from divestiture of business 5,357    
Net cash used in investing activities (354,610) (119,236) (106,590)
Cash flows from financing activities:      
Proceeds from borrowings on revolver - credit facility 233,000 110,000 47,000
Payments on revolver loan - credit facility (136,353) (118,500) (137,000)
Proceeds from public offering 175,600    
Payments for debt issuance costs under the credit facility (3,386)    
Cash received from exercise of stock options 3,435 319 2,546
Net cash (used in) provided by financing activities 272,296 (8,181) (87,454)
Net change in cash 34,120 (15,170) (88,934)
Cash, at beginning of period 64,791 79,961 168,895
Cash, at end of period 98,911 64,791 79,961
Supplemental disclosures of cash flow information:      
Cash paid for interest 6,520 10,254 7,985
Cash paid for income taxes 26,251 14,985 1,483
Supplemental disclosures of non-cash investing and financing activities      
Leasehold improvements acquired through tenant allowances $ 130   295
Licensing fees included in Fixed assets   $ 4,000 $ 4,000