XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Significant Payors
3 Months Ended
Mar. 31, 2025
Significant Payors [Abstract]  
Significant Payors

12. Significant Payors

The Company’s revenue by payor type was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

State, local and other governmental programs

 

$132,904

 

51.5

%

 

$107,754

 

51.8

%

Managed care organizations

 

117,007

 

45.3

 

 

94,276

 

45.3

 

Private pay

 

6,976

 

2.7

 

 

3,906

 

1.9

 

Commercial insurance

 

1,160

 

0.4

 

 

1,486

 

0.7

 

Other

 

239

 

0.1

 

 

581

 

0.3

 

Total personal care segment net service revenues

 

$258,286

 

100.0

%

 

$208,003

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospice Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

Medicare

 

$56,788

 

92.4

%

 

$50,652

 

90.7

%

Commercial insurance

 

2,383

 

3.9

 

 

3,134

 

5.6

 

Managed care organizations

 

2,028

 

3.3

 

 

1,817

 

3.3

 

Other

 

238

 

0.4

 

 

260

 

0.4

 

Total hospice segment net service revenues

 

$61,437

 

100.0

%

 

$55,863

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Home Health Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

Medicare

 

$12,576

 

69.9

%

 

$11,663

 

69.1

%

Managed care organizations

 

3,810

 

21.2

 

 

4,400

 

26.1

 

State, local and other governmental programs (excluding Medicare)

 

1,087

 

6.0

 

 

26

 

0.2

 

Other

 

512

 

2.9

 

 

791

 

4.6

 

Total home health segment net service revenues

 

$17,985

 

100.0

%

 

$16,880

 

100.0

%

 

The Company derives a significant amount of its revenue from its operations in Illinois, New Mexico, Ohio, and Texas. The percentages of segment revenue for each of these significant states and New York for the three months ended March 31, 2025 and 2024 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Personal Care Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
 (in Thousands)

 

% of Segment
Net Service
Revenues

 

Illinois

 

$111,414

 

43.1

%

 

$107,575

 

51.8

%

New Mexico

 

28,305

 

11.0

 

 

28,967

 

13.9

 

New York(1)

 

273

 

0.1

 

 

23,534

 

11.3

 

Texas

 

49,861

 

19.3

 

 

 

 

All other states

 

68,433

 

26.5

 

 

47,927

 

23.0

%

Total personal care segment net service revenues

 

$258,286

 

100.0

%

 

$208,003

 

100.0

 

 

(1)
The selection process of the New York Consumer Directed Personal Assistance Program (“CDPAP”) fiscal intermediaries has changed significantly in recent years and the program continues to be an area of focus for New York governmental authorities. As a result of the changes and uncertainty in the state, the Company determined that its New York personal care operations no longer fit its growth strategy and is divesting these operations. See Note 3 to the Notes to Unaudited Condensed Consolidated Financial Statements, Divestiture, for additional details regarding our divestiture.

 

 

 

 

 

 

 

 

 

 

 

 

Hospice Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

Ohio

 

$23,187

 

37.7

%

 

$20,236

 

36.2

%

Illinois

 

14,564

 

23.7

 

 

12,252

 

21.9

 

New Mexico

 

7,913

 

12.9

 

 

7,515

 

13.5

 

All other states

 

15,773

 

25.7

 

 

15,860

 

28.4

 

Total hospice segment net service revenues

 

$61,437

 

100.0

%

 

$55,863

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Health Segment

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

 

Amount
(in Thousands)

 

% of Segment
Net Service
Revenues

 

New Mexico

 

$8,555

 

47.6

%

 

$7,777

 

46.1

%

Illinois

 

1,932

 

10.7

 

 

2,942

 

17.4

 

Tennessee

 

7,498

 

41.7

 

 

6,161

 

36.5

 

Total home health segment net service revenues

 

$17,985

 

100.0

%

 

$16,880

 

100.0

%

 

 

A substantial portion of the Company’s revenue and accounts receivable are derived from services performed for federal, state, and local governmental agencies. The personal care segment derives a significant amount of its net service revenues in Illinois, which represented 33.0% and 38.3% of our net service revenues for the three months ended March 31, 2025 and 2024, respectively. The Illinois Department on Aging, the largest payor program for the Company’s Illinois personal care operations, accounted for 18.5% and 20.8% of the Company’s net service revenues for the three months ended March 31, 2025 and 2024, respectively.

The related receivables due from the Illinois Department on Aging represented 23.8% and 18.0% of the Company’s net accounts receivable at March 31, 2025 and December 31, 2024, respectively.