XML 29 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Note 12 - Significant Payors | 6 Months Ended
--- | ---
Jun. 30, 2025
Notes to Financial Statements |
Concentration Risk Disclosure [Text Block] | 12. Significant Payors The Company’s revenue by payor type was as follows:
Personal Care Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
State, local and other governmental programs |  | $ | 138,506 |  |  |  | 51.4 | % |  | $ | 113,002 |  |  |  | 53.1 | % |  | $ | 271,410 |  |  |  | 51.4 | % |  | $ | 220,756 |  |  |  | 52.5 | %
Managed care organizations |  |  | 121,900 |  |  |  | 45.3 |  |  |  | 94,135 |  |  |  | 44.2 |  |  |  | 238,907 |  |  |  | 45.3 |  |  |  | 188,411 |  |  |  | 44.8 |
Private pay |  |  | 7,292 |  |  |  | 2.7 |  |  |  | 3,689 |  |  |  | 1.7 |  |  |  | 14,268 |  |  |  | 2.7 |  |  |  | 7,595 |  |  |  | 1.8 |
Commercial insurance |  |  | 1,334 |  |  |  | 0.5 |  |  |  | 1,467 |  |  |  | 0.7 |  |  |  | 2,494 |  |  |  | 0.5 |  |  |  | 2,953 |  |  |  | 0.7 |
Other |  |  | 151 |  |  |  | 0.1 |  |  |  | 524 |  |  |  | 0.3 |  |  |  | 390 |  |  |  | 0.1 |  |  |  | 1,105 |  |  |  | 0.2 |
Total personal care segment net service revenues |  | $ | 269,183 |  |  |  | 100.0 | % |  | $ | 212,817 |  |  |  | 100.0 | % |  | $ | 527,469 |  |  |  | 100.0 | % |  | $ | 420,820 |  |  |  | 100.0 | %
Hospice Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
Medicare |  | $ | 57,846 |  |  |  | 93.0 | % |  | $ | 51,122 |  |  |  | 91.2 | % |  | $ | 114,638 |  |  |  | 92.7 | % |  | $ | 101,774 |  |  |  | 91.0 | %
Commercial insurance |  |  | 1,997 |  |  |  | 3.2 |  |  |  | 2,844 |  |  |  | 5.1 |  |  |  | 4,375 |  |  |  | 3.5 |  |  |  | 5,978 |  |  |  | 5.3 |
Managed care organizations |  |  | 2,001 |  |  |  | 3.2 |  |  |  | 1,880 |  |  |  | 3.4 |  |  |  | 4,029 |  |  |  | 3.3 |  |  |  | 3,697 |  |  |  | 3.3 |
Other |  |  | 368 |  |  |  | 0.6 |  |  |  | 184 |  |  |  | 0.3 |  |  |  | 607 |  |  |  | 0.5 |  |  |  | 444 |  |  |  | 0.4 |
Total hospice segment net service revenues |  | $ | 62,212 |  |  |  | 100.0 | % |  | $ | 56,030 |  |  |  | 100.0 | % |  | $ | 123,649 |  |  |  | 100.0 | % |  | $ | 111,893 |  |  |  | 100.0 | %
Home Health Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
Medicare |  | $ | 12,517 |  |  |  | 69.4 | % |  | $ | 12,517 |  |  |  | 69.3 | % |  | $ | 25,094 |  |  |  | 69.7 | % |  | $ | 24,180 |  |  |  | 69.2 | %
Managed care organizations |  |  | 4,264 |  |  |  | 23.6 |  |  |  | 4,676 |  |  |  | 25.9 |  |  |  | 8,072 |  |  |  | 22.4 |  |  |  | 9,076 |  |  |  | 26.0 |
State, local and other governmental programs (excluding Medicare) |  |  | 796 |  |  |  | 4.4 |  |  |  | 44 |  |  |  | 0.2 |  |  |  | 1,884 |  |  |  | 5.2 |  |  |  | 70 |  |  |  | 0.2 |
Other |  |  | 471 |  |  |  | 2.6 |  |  |  | 838 |  |  |  | 4.6 |  |  |  | 983 |  |  |  | 2.7 |  |  |  | 1,629 |  |  |  | 4.6 |
Total home health segment net service revenues |  | $ | 18,048 |  |  |  | 100.0 | % |  | $ | 18,075 |  |  |  | 100.0 | % |  | $ | 36,033 |  |  |  | 100.0 | % |  | $ | 34,955 |  |  |  | 100.0 | %
The Company derives a significant amount of its revenue from its operations in Illinois, New Mexico, Ohio, Tennessee, and Texas. The percentages of segment revenue for each of these significant states and New York for the three and six months ended June 30, 2025 and 2024, respectively, were as follows:
Personal Care Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
Illinois |  | $ | 115,226 |  |  |  | 42.8 | % |  | $ | 110,774 |  |  |  | 52.1 | % |  | $ | 226,640 |  |  |  | 43.0 | % |  | $ | 218,349 |  |  |  | 51.9 | %
New Mexico |  |  | 28,987 |  |  |  | 10.8 |  |  |  | 28,644 |  |  |  | 13.5 |  |  |  | 57,292 |  |  |  | 10.9 |  |  |  | 57,611 |  |  |  | 13.7 |
New York(1) |  |  | (59 | ) |  |  | — |  |  |  | 23,299 |  |  |  | 10.9 |  |  |  | 214 |  |  |  | — |  |  |  | 46,833 |  |  |  | 11.1 |
Texas |  |  | 52,464 |  |  |  | 19.5 |  |  |  | — |  |  |  | — |  |  |  | 102,324 |  |  |  | 19.4 |  |  |  | — |  |  |  | — |
All other states |  |  | 72,565 |  |  |  | 26.9 |  |  |  | 50,100 |  |  |  | 23.5 |  |  |  | 140,999 |  |  |  | 26.7 |  |  |  | 98,027 |  |  |  | 23.3 |
Total personal care segment net service revenues |  | $ | 269,183 |  |  |  | 100.0 | % |  | $ | 212,817 |  |  |  | 100.0 | % |  | $ | 527,469 |  |  |  | 100.0 | % |  | $ | 420,820 |  |  |  | 100.0 | %
| (1) | As a result of changes and uncertainty in New York regarding the CDPAP, the Company determined that its New York personal care operations no longer fit its growth strategy and is divesting these operations. See Note 3 to the Notes to Unaudited Condensed Consolidated Financial Statements, Divestiture, for additional details regarding our divestiture.
Hospice Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
Ohio |  | $ | 23,204 |  |  |  | 37.3 | % |  | $ | 20,633 |  |  |  | 36.8 | % |  | $ | 46,391 |  |  |  | 37.5 | % |  | $ | 40,869 |  |  |  | 36.5 | %
Illinois |  |  | 14,419 |  |  |  | 23.2 |  |  |  | 13,003 |  |  |  | 23.2 |  |  |  | 28,983 |  |  |  | 23.4 |  |  |  | 25,255 |  |  |  | 22.6 |
New Mexico |  |  | 8,184 |  |  |  | 13.2 |  |  |  | 6,895 |  |  |  | 12.3 |  |  |  | 16,097 |  |  |  | 13.0 |  |  |  | 14,410 |  |  |  | 12.9 |
All other states |  |  | 16,405 |  |  |  | 26.3 |  |  |  | 15,499 |  |  |  | 27.7 |  |  |  | 32,178 |  |  |  | 26.1 |  |  |  | 31,359 |  |  |  | 28.0 |
Total hospice segment net service revenues |  | $ | 62,212 |  |  |  | 100.0 | % |  | $ | 56,030 |  |  |  | 100.0 | % |  | $ | 123,649 |  |  |  | 100.0 | % |  | $ | 111,893 |  |  |  | 100.0 | %
Home Health Segment |  | For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |  |  |  |  |  |  | % of Segment |
|  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |  |  | Amount |  |  | Net Service |
|  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |  |  | (in Thousands) |  |  | Revenues |
New Mexico |  | $ | 8,737 |  |  |  | 48.4 | % |  | $ | 8,300 |  |  |  | 45.9 | % |  | $ | 17,292 |  |  |  | 48.0 | % |  | $ | 16,077 |  |  |  | 46.0 | %
Illinois |  |  | 1,989 |  |  |  | 11.0 |  |  |  | 3,042 |  |  |  | 16.8 |  |  |  | 3,921 |  |  |  | 10.9 |  |  |  | 5,984 |  |  |  | 17.1 |
Tennessee |  |  | 7,322 |  |  |  | 40.6 |  |  |  | 6,733 |  |  |  | 37.3 |  |  |  | 14,820 |  |  |  | 41.1 |  |  |  | 12,894 |  |  |  | 36.9 |
Total home health segment net service revenues |  | $ | 18,048 |  |  |  | 100.0 | % |  | $ | 18,075 |  |  |  | 100.0 | % |  | $ | 36,033 |  |  |  | 100.0 | % |  | $ | 34,955 |  |  |  | 100.0 | %
A substantial portion of the Company’s revenue and accounts receivable are derived from services performed for federal, state, and local governmental agencies. The personal care segment derives a significant amount of its net service revenues in Illinois, which represented 33.0% and 38.6% of our net service revenues for the three months ended June 30, 2025 and 2024, respectively, and accounted for 33.0% and 38.5% of our net service revenues for the six months ended June 30, 2025 and 2024, respectively. The Illinois Department on Aging, the largest payor program for the Company’s Illinois personal care operations, accounted for 18.6% and 21.1% of the Company’s net service revenues for the three months ended June 30, 2025 and 2024, respectively, and accounted for 18.6% and 20.9% of the Company’s net service revenues for the six months ended June 30, 2025 and 2024, respectively. The related receivables due from the Illinois Department on Aging represented 19.0% and 21.7% of the Company’s net accounts receivable at June 30, 2025 and December 31, 2024, respectively.

X
- Definition The entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482836/275-10-55-3A Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-2A Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent + Details
Name: | us-gaap_ConcentrationRiskDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration