XML 83 R64.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Only Condensed Financial Information (Tables) - Parent Company | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Balance Sheets |
| Condensed | balance sheets
|  | Note |  |  | As of December 31, |
|  |  |  |  | 2016 |  |  | 2017 |
|  |  |  |  | RMB |  |  | RMB |  |  | US$ |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  |  |  |  |  | 596,871 |  |  |  | 845,632 |  |  |  | 129,971 |
Restricted cash |  |  |  |  |  |  | 1,759,726 |  |  |  | 71,412 |  |  |  | 10,976 |
Short-term investments |  |  |  |  |  |  | 277,946 |  |  |  | 548,873 |  |  |  | 84,360 |
Prepaid expenses and other current assets |  |  |  |  |  |  | 103,271 |  |  |  | 131,834 |  |  |  | 20,263 |
Amount due from a related party |  |  | (b | ) |  |  | 97,748 |  |  |  | 26,137 |  |  |  | 4,017 |
Amount due from subsidiaries |  |  | (b | ) |  |  | 3,208,620 |  |  |  | 4,285,743 |  |  |  | 658,707 |
Total current assets |  |  |  |  |  |  | 6,044,182 |  |  |  | 5,909,631 |  |  |  | 908,294 |
Non-current assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investments in subsidiaries |  |  |  |  |  |  | 2,133,242 |  |  |  | 1,259,455 |  |  |  | 193,575 |
Total non-current assets |  |  |  |  |  |  | 2,133,242 |  |  |  | 1,259,455 |  |  |  | 193,575 |
Total assets |  |  |  |  |  |  | 8,177,424 |  |  |  | 7,169,086 |  |  |  | 1,101,869 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accrued expenses and other payables |  |  |  |  |  |  | 38,599 |  |  |  | 70,504 |  |  |  | 10,837 |
Short-term bank borrowings |  |  |  |  |  |  | 1,500,000 |  |  |  | — |  |  |  | — |
Account payables |  |  |  |  |  |  | 10,672 |  |  |  | 6,351 |  |  |  | 976 |
Interest payable |  |  |  |  |  |  | 5,759 |  |  |  | 56,809 |  |  |  | 8,731 |
Amount due to related parties |  |  | (b | ) |  |  | 68,131 |  |  |  | 39,068 |  |  |  | 6,005 |
Amount due to subsidiaries |  |  | (b | ) |  |  | 9,732 |  |  |  | 17,613 |  |  |  | 2,707 |
Bonds payable |  |  | (d | ) |  |  | 419,316 |  |  |  | 11,139 |  |  |  | 1,712 |
Total current liabilities |  |  |  |  |  |  | 2,052,209 |  |  |  | 201,484 |  |  |  | 30,968 |
Non-current liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bonds payable |  |  | (d | ) |  |  | — |  |  |  | 1,918,069 |  |  |  | 294,802 |
Total non-current liabilities |  |  |  |  |  |  | — |  |  |  | 1,918,069 |  |  |  | 294,802 |
Total liabilities |  |  |  |  |  |  | 2,052,209 |  |  |  | 2,119,553 |  |  |  | 325,770 |
Shareholders’ equity: |  |  |  |  |  |  |  |  |
Class A Ordinary shares (par value of US$0.00001 per share; 1,200,000,000 and 1,200,000,000 shares authorized; 505,207,968 and 496,636,128 shares issued and outstanding as of December 31, 2016 and 2017, respectively) |  |  |  | 33 |  |  |  | 34 |  |  |  | 5 |
Class B Ordinary shares (par value of US$0.00001 per share; 300,000,000 and 300,000,000 shares authorized; 174,649,638 and 174,649,638 shares issued and outstanding as of December 31, 2016 and 2017, respectively) |  |  |  | 12 |  |  |  | 12 |  |  |  | 2 |
Additional paid-in capital |  |  |  | 9,015,846 |  |  |  | 8,980,407 |  |  |  | 1,380,263 |
Accumulated other comprehensive income (loss) |  |  |  | 118,290 |  |  |  | (2,673 | ) |  |  | (411 | )
Accumulated deficit |  |  |  | (2,804,409 | ) |  |  | (3,590,564 | ) |  |  | (551,859 | )
Treasury stock |  |  |  | (204,557 | ) |  |  | (337,683 | ) |  |  | (51,901 | )
Total shareholders’ equity |  |  |  | 6,125,215 |  |  |  | 5,049,533 |  |  |  | 776,099 |
Total liabilities and shareholders’ equity |  |  |  | 8,177,424 |  |  |  | 7,169,086 |  |  |  | 1,101,869 |
Condensed Statements of Operations |
| Condensed | statements of operations
|  | For the year ended December 31, |
|  | 2015 |  |  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Operating Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
General and administrative expenses |  |  | (166,662 | ) |  |  | (124,450 | ) |  |  | (145,890 | ) |  |  | (22,423 | )
Changes in the fair value of contingent purchase consideration payables |  |  | (43,325 | ) |  |  | 93,307 |  |  |  | (937 | ) |  |  | (144 | )
Operating loss |  |  | (209,987 | ) |  |  | (31,143 | ) |  |  | (146,827 | ) |  |  | (22,567 | )
Other income |  |  | (152,100 | ) |  |  | (169,915 | ) |  |  | (95,210 | ) |  |  | (14,634 | )
Share of losses from subsidiaries and Consolidated VIEs |  |  | (66,012 | ) |  |  | (432,540 | ) |  |  | (530,693 | ) |  |  | (81,566 | )
Loss before income taxes |  |  | (428,099 | ) |  |  | (633,598 | ) |  |  | (772,730 | ) |  |  | (118,767 | )
Income tax expense |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Net loss |  |  | (428,099 | ) |  |  | (633,598 | ) |  |  | (772,730 | ) |  |  | (118,767 | )
Condensed Statements of Comprehensive Loss | Condensed statements of comprehensive loss
|  | For the year ended December 31, |
|  | 2015 |  |  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Net loss |  |  | (428,099 | ) |  |  | (633,598 | ) |  |  | (772,730 | ) |  |  | (118,767 | )
Other comprehensive income (loss), net of tax of nil: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustments, net of tax of nil |  |  | 41,518 |  |  |  | 142,526 |  |  |  | (120,963 | ) |  |  | (18,592 | )
Other comprehensive income (loss), net of tax of nil: |  |  | 41,518 |  |  |  | 142,526 |  |  |  | (120,963 | ) |  |  | (18,592 | )
Comprehensive loss |  |  | (386,581 | ) |  |  | (491,072 | ) |  |  | (893,693 | ) |  |  | (137,359 | )
Comprehensive loss attributable to the Company’s ordinary shareholders |  |  | (386,581 | ) |  |  | (491,072 | ) |  |  | (893,693 | ) |  |  | (137,359 | )
Condensed Statements of Cash Flows | Condensed statements of cash flows
|  | For the year ended December 31, |
|  | 2015 |  |  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Net cash used in operating activities |  |  | (26,621 | ) |  |  | (78,567 | ) |  |  | (18,324 | ) |  |  | (2,816 | )
Net cash used in investing activities |  |  | (977,300 | ) |  |  | (617,613 | ) |  |  | (1,291,042 | ) |  |  | (198,430 | )
Net cash generated from financing activities |  |  | 1,798,230 |  |  |  | 494,851 |  |  |  | 1,558,127 |  |  |  | 239,480 |
Net increase(decrease) in cash and cash equivalents |  |  | 794,309 |  |  |  | (201,329 | ) |  |  | 248,761 |  |  |  | 38,234 |
Cash and cash equivalents at beginning of the year |  |  | 3,891 |  |  |  | 798,200 |  |  |  | 596,871 |  |  |  | 91,737 |
Cash and cash equivalents at end of the year |  |  | 798,200 |  |  |  | 596,871 |  |  |  | 845,632 |  |  |  | 129,971 |

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |