XML 83 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Information (Tables) - Parent Company
12 Months Ended
Dec. 31, 2017
Condensed Balance Sheets
  Condensed balance sheets

 

     Note     As of December 31,  
           2016     2017  
           RMB     RMB     US$  

ASSETS

        

Current assets

        

Cash and cash equivalents

       596,871       845,632       129,971  

Restricted cash

       1,759,726       71,412       10,976  

Short-term investments

       277,946       548,873       84,360  

Prepaid expenses and other current assets

       103,271       131,834       20,263  

Amount due from a related party

     (b     97,748       26,137       4,017  

Amount due from subsidiaries

     (b     3,208,620       4,285,743       658,707  
    

 

 

   

 

 

   

 

 

 

Total current assets

       6,044,182       5,909,631       908,294  

Non-current assets

        

Investments in subsidiaries

       2,133,242       1,259,455       193,575  
    

 

 

   

 

 

   

 

 

 

Total non-current assets

       2,133,242       1,259,455       193,575  
    

 

 

   

 

 

   

 

 

 

Total assets

       8,177,424       7,169,086       1,101,869  
    

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

Current liabilities:

        

Accrued expenses and other payables

       38,599       70,504       10,837  

Short-term bank borrowings

       1,500,000       —         —    

Account payables

       10,672       6,351       976  

Interest payable

       5,759       56,809       8,731  

Amount due to related parties

     (b     68,131       39,068       6,005  

Amount due to subsidiaries

     (b     9,732       17,613       2,707  

Bonds payable

     (d     419,316       11,139       1,712  
    

 

 

   

 

 

   

 

 

 

Total current liabilities

       2,052,209       201,484       30,968  

Non-current liabilities

        

Bonds payable

     (d     —         1,918,069       294,802  
    

 

 

   

 

 

   

 

 

 

Total non-current liabilities

       —         1,918,069       294,802  
    

 

 

   

 

 

   

 

 

 

Total liabilities

       2,052,209       2,119,553       325,770  
    

 

 

   

 

 

   

 

 

 

Shareholders’ equity:

 

   

Class A Ordinary shares (par value of US$0.00001 per share; 1,200,000,000 and 1,200,000,000 shares authorized; 505,207,968 and 496,636,128 shares issued and outstanding as of December 31, 2016 and 2017, respectively)

 

    33       34       5  

Class B Ordinary shares (par value of US$0.00001 per share; 300,000,000 and 300,000,000 shares authorized; 174,649,638 and 174,649,638 shares issued and outstanding as of December 31, 2016 and 2017, respectively)

 

    12       12       2  

Additional paid-in capital

 

    9,015,846       8,980,407       1,380,263  

Accumulated other comprehensive income (loss)

 

    118,290       (2,673     (411

Accumulated deficit

 

    (2,804,409     (3,590,564     (551,859

Treasury stock

 

    (204,557     (337,683     (51,901
 

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

 

    6,125,215       5,049,533       776,099  
 

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

 

    8,177,424       7,169,086       1,101,869  
 

 

 

   

 

 

   

 

 

 

 

Condensed Statements of Operations
  Condensed statements of operations

 

     For the year ended December 31,  
     2015     2016     2017  
     RMB     RMB     RMB     US$  

Operating Expenses

        

General and administrative expenses

     (166,662     (124,450     (145,890     (22,423

Changes in the fair value of contingent purchase consideration payables

     (43,325     93,307       (937     (144
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (209,987     (31,143     (146,827     (22,567

Other income

     (152,100     (169,915     (95,210     (14,634

Share of losses from subsidiaries and Consolidated VIEs

     (66,012     (432,540     (530,693     (81,566
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (428,099     (633,598     (772,730     (118,767

Income tax expense

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (428,099     (633,598     (772,730     (118,767
  

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Statements of Comprehensive Loss

Condensed statements of comprehensive loss

 

     For the year ended December 31,  
     2015     2016     2017  
     RMB     RMB     RMB     US$  

Net loss

     (428,099     (633,598     (772,730     (118,767

Other comprehensive income (loss), net of tax of nil:

        

Foreign currency translation adjustments, net of tax of nil

     41,518       142,526       (120,963     (18,592
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax of nil:

     41,518       142,526       (120,963     (18,592
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

     (386,581     (491,072     (893,693     (137,359
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss attributable to the Company’s ordinary shareholders

     (386,581     (491,072     (893,693     (137,359
  

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Statements of Cash Flows

Condensed statements of cash flows

     For the year ended December 31,  
     2015     2016     2017  
     RMB     RMB     RMB     US$  

Net cash used in operating activities

     (26,621     (78,567     (18,324     (2,816

Net cash used in investing activities

     (977,300     (617,613     (1,291,042     (198,430

Net cash generated from financing activities

     1,798,230       494,851       1,558,127       239,480  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

     794,309       (201,329     248,761       38,234  

Cash and cash equivalents at beginning of the year

     3,891       798,200       596,871       91,737  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of the year

     798,200       596,871       845,632       129,971