XML 26 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (141,040) ¥ (917,644) ¥ (931,922) ¥ (401,275)
Adjustments to reconcile net loss to net cash generated from operating activities:        
Foreign exchange (gain) loss 2,636 17,153 (56,341) (72,394)
Changes in the fair value of contingent purchase consideration payables 144 937 (93,307) 43,325
Depreciation of property and equipment 80,460 523,500 480,105 402,035
Amortization of intangible assets 22,071 143,602 183,964 184,147
Loss (gain) on disposal of property and equipment and intangible assets (505) (3,285) 12,101 106
Allowance for doubtful debt 5,752 37,427 117,564 32,199
Share based compensation expense 7,244 47,129 118,729 190,027
Deferred income tax benefits (19,677) (128,026) (65,932) (20,262)
Gain from equity method investments (8,266) (53,783) (35,652) (52,355)
Loss on debt extinguishment     29,841  
Gain from disposal of cost method investment     (5,160)  
Dividend income of cost method investments (280) (1,821)    
Gain from disposal of subsidiaries (76,393) (497,036)    
Impairment of long-lived assets 61,757 401,808 392,947  
Impairment of goodwill 117,800 766,440    
Impairment of long-term investment 3,114 20,258    
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:        
Restricted cash (13,048) (84,892) 34,561 (83,913)
Accounts and notes receivable 2,809 18,277 (40,988) 15,086
Inventories (174) (1,134) 9,108 (3,480)
Prepaid expenses and other current assets (47,675) (310,190) (148,776) (278,229)
Amounts due from related parties 682 4,436 (16,958) (17,927)
Accounts and notes payables 6,527 42,468 46,947 96,548
Unrecognized tax (expense) benefits (605) (3,939) 14,197 (5,961)
Accrued expenses and other payables 41,511 270,082 82,216 92,692
Deferred revenue (10,054) (65,415) (28,086) (10,845)
Advances from customers 31,023 201,847 15,597 88,121
Income taxes payable (1,006) (6,548) (28,060) 14,946
Deferred government grants (766) (4,985) (6,627) 4,048
Amounts due to related parties (2,206) (14,356) 3,552 195
Net cash generated from operating activities 61,835 402,310 83,620 216,834
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchases of property and equipment (60,864) (395,998) (574,501) (1,052,271)
Purchases of intangible assets (2,914) (18,957) (37,999) (47,513)
Proceeds from disposal of property and equipment 879 5,719 51 1,702
Disposal of subsidiaries (9,926) (64,580)    
Payments for short-term investments (116,176) (755,876) (285,127) (1,675,157)
Payment of loans to third parties       (73,472)
Receipt of loan to a third party 15,370 100,000 43,279  
Proceeds received from maturity of short-term investments 74,533 484,932 112,300 2,496,826
Proceeds from disposal of long-term investments     11,269  
Proceeds from dividend income of cost method investments 280 1,821    
Restricted cash 20,109 130,832    
Payments for long-term investments (24,926) (162,176) (48,701) (20,245)
Payments for available-for-sale investments     (5,324)  
Payments for assets acquisition, net of cash acquired (3,851) (25,053) (56,264)  
Net cash used in investing activities (107,486) (699,336) (841,017) (370,130)
CASH FLOWS FROM FINANCING ACTIVITIES        
Restricted cash 261,622 1,702,188 (1,699,411) 50,332
Proceeds from exercise of stock options 142 926 4,510 7,344
Proceeds from issuance of ordinary shares     2,548,695 1,808,498
Payments for contingent consideration in relation to acquisitions     (2,617) (19,310)
Repayment of 2016 bonds/ 2017 bonds (64,645) (420,600) (264,300)  
Proceeds from issuance of 2020 bonds (Note 16) 297,581 1,936,154    
Payment of issuance cost of 2020 bonds (1,496) (9,735)    
Proceeds from long-term bank borrowings 6,830 44,440 214,620 85,213
Proceeds from short-term bank borrowings 10,759 70,000 1,725,676 300,000
Repayment of long-term bank borrowings (14,453) (94,037) (49,320) (960,317)
Repayment of short-term bank borrowings (257,239) (1,673,676) (318,000) (184,181)
Payments for purchase of noncontrolling interest/mandatorily redeemable noncontrolling interests     (100,000) (8,000)
Payments for purchase of property and equipment through capital leases (30,605) (199,126) (23,638) (81,547)
Repayment of loan from a third party (15,370) (100,000)    
Proceeds from sales and leaseback transactions       130,000
Rental prepayment and deposits for sales and leaseback transactions (25,314) (164,698) (152,715) (13,000)
Contribution from noncontrolling interest in a subsidiary 20,693 134,633 4,000  
Prepayment for future share repurchase plan (585) (3,806) (39,028)  
Payments for share repurchase plan (20,461) (133,126) (42,665)  
Net cash generated from financing activities 167,459 1,089,537 209,472 1,115,032
Effect of foreign exchange rate changes on cash and cash equivalents (21,564) (140,298) 160,289 78,903
Net increase (decrease) in cash and cash equivalents 100,244 652,213 (387,636) 1,040,639
Cash and cash equivalents at beginning of year 199,409 1,297,418 1,685,054 644,415
Cash and cash equivalents at end of year 299,653 1,949,631 1,297,418 1,685,054
Supplemental disclosures of cash flow information        
Income taxes paid (8,465) (55,076) (50,349) (62,815)
Interest paid (14,885) (96,846) (155,679) (242,713)
Interest received 4,435 28,857 19,886 61,490
Supplemental disclosures of non-cash activities        
Purchase of property and equipment through capital leases 69,746 453,786 240,474 87,487
Purchase of property and equipment included in accrued expenses and other payables, notes payable, and amounts due to related parties (2,421) (15,750) (51,669) (94,782)
Purchase of intangible assets included in accrued expenses and other payables 208 1,354 (1,310) (1,392)
Contingent consideration related to the acquisitions included in amount due to related parties and accrued expenses and other payables $ (144) ¥ (937) (306,126) ¥ (174,761)
Bonds 6.875% Due 2017        
CASH FLOWS FROM FINANCING ACTIVITIES        
Repurchase of 2017 bonds     ¥ (1,596,335)