XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
¥ in Thousands, $ in Thousands
9 Months Ended
Sep. 30, 2024
CNY (¥)
¥ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
CNY (¥)
¥ / shares
shares
Net revenues      
Hosting and related services ¥ 6,012,680 $ 856,800 ¥ 5,514,450
Hosting and related services (4,685,381) (667,661) (4,512,843)
Gross profit 1,327,299 189,139 1,001,607
Operating income (expenses)      
Operating income 15,716 2,240 73,980
Sales and marketing expenses (190,668) (27,170) (192,921)
Research and development expenses (190,514) (27,148) (241,549)
General and administrative expenses (466,076) (66,415) (393,395)
Allowance for doubtful debt (63,309) (9,021) (7,034)
Total operating expenses (894,851) (127,514) (760,919)
Operating profit 432,448 61,625 240,688
Interest income 21,796 3,106 28,606
Interest expense (323,850) (46,148) (233,295)
Other income 50,873 7,249 22,892
Other expenses (17,105) (2,437) (14,887)
Changes in the fair value of financial liabilities (2,537) (362) 21,718
Impairment of long-term investments | ¥     (11,115)
Gain on debt extinguishment 246,175 35,080  
Foreign exchange loss, net (17,915) (2,553) (168,391)
(Loss) income before income taxes and gain from equity method investments 389,885 55,560 (113,784)
Income tax expenses (151,682) (21,615) (63,748)
Gain from equity method investments 6,770 965 3,651
Net (loss) income 244,973 34,910 (173,881)
Net income attributable to noncontrolling interest (50,677) (7,221) (27,167)
Net (loss) income attributable to VNET Group, Inc. ¥ 194,296 $ 27,689 ¥ (201,048)
(Loss) earning per share:      
Basic | (per share) ¥ 0.11 $ 0.02 ¥ (0.23)
Diluted | (per share) ¥ (0.02) $ 0 ¥ (0.24)
Shares used in (loss) earning per share computation:      
Basic 1,588,659,647 1,588,659,647 888,724,901
Diluted 1,730,216,309 1,730,216,309 899,884,241