XML 74 R58.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Condensed Financial Information (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract] |
Schedule of Parent Company Information, Condensed Balance Sheets | Condensed Balance Sheets
| December 31, 2018 |  | December 31, 2017
Assets |  |  |
Cash | $ | 87,435 |  |  | $ | 31,527 |
Investment in subsidiaries | 1,459,036 |  |  | 1,411,360 |
Investment securities |  |  |  | 31 |
Premises and equipment | 1,158 |  |  | 1,252 |
Interest receivable | 6 |  |  | 5 |
Goodwill | 448 |  |  | 448 |
Cash surrender value of life insurance | 810 |  |  | 787 |
Other assets | 5,240 |  |  | 3,480 |
Total assets | $ | 1,554,133 |  |  | $ | 1,448,890 |
Liabilities |  |  |
Subordinated debentures and term loans | $ | 138,463 |  |  | $ | 138,241 |
Interest payable | 994 |  |  | 968 |
Other liabilities | 6,416 |  |  | 6,218 |
Total liabilities | 145,873 |  |  | 145,427 |
Stockholders' equity | 1,408,260 |  |  | 1,303,463 |
Total liabilities and stockholders' equity | $ | 1,554,133 |  |  | $ | 1,448,890 |
Schedule of Parent Company Information, Condensed Statements of Income and Comprehensive Income | Condensed Statements of Income and Comprehensive Income
| December 31, 2018 |  | December 31, 2017 |  | December 31, 2016
Income |  |  |  |  |
Dividends from subsidiaries | $ | 100,954 |  |  | $ | 33,014 |  |  | $ | 33,546 |
Loss on sale of available for sale securities |  |  |  | (50 | ) |  |
Other income | 572 |  |  | 350 |  |  | 143 |
Total income | 101,526 |  |  | 33,314 |  |  | 33,689 |
Expenses |  |  |  |  |
Interest expense | 8,233 |  |  | 7,572 |  |  | 7,185 |
Salaries and employee benefits | 3,729 |  |  | 4,118 |  |  | 639 |
Net occupancy and equipment expenses | 851 |  |  | 797 |  |  | 832 |
Other outside services | 489 |  |  | 1,810 |  |  | 967 |
Professional services | 270 |  |  | 442 |  |  | 279 |
Other expenses | 442 |  |  | (385 | ) |  | (470 | )
Total expenses | 14,014 |  |  | 14,354 |  |  | 9,432 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 87,512 |  |  | 18,960 |  |  | 24,257 |
Income tax benefit | 3,298 |  |  | 5,946 |  |  | 3,243 |
Income before equity in undistributed income of subsidiaries | 90,810 |  |  | 24,906 |  |  | 27,500 |
Equity in undistributed income of subsidiaries | 68,329 |  |  | 71,164 |  |  | 53,551 |
Net income available to common stockholders | $ | 159,139 |  |  | $ | 96,070 |  |  | $ | 81,051 |
Net income | $ | 159,139 |  |  | $ | 96,070 |  |  | $ | 81,051 |
Other comprehensive income (loss) | (17,888 | ) |  | 10,673 |  |  | (12,219 | )
Comprehensive income | $ | 141,251 |  |  | $ | 106,743 |  |  | $ | 68,832 |
Schedule of Parent Company Information, Condensed Statement of Cash Flows | Condensed Statement of Cash Flows
| December 31, 2018 |  | December 31, 2017 |  | December 31, 2016
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 159,139 |  |  | $ | 96,070 |  |  | $ | 81,051 |
Adjustments to Reconcile Net Income to Net Cash: |  |  |  |  |
Share-based compensation | 1,256 |  |  | 1,215 |  |  | 1,166 |
Distributions in excess of (equity in undistributed) income of subsidiaries | (68,329 | ) |  | (71,164 | ) |  | (53,551 | )
Loss on sale of available for sale securities |  |  | 50 |  |  |
Net Change in: |  |  |  |  |
Other assets | 584 |  |  | 3,358 |  |  | 833 |
Other liabilities | 274 |  |  | (1,900 | ) |  | 849 |
Investment in subsidiaries - operating activities | 841 |  |  | 1,112 |  |  | (1,938 | )
Net cash provided by operating activities | 93,765 |  |  | 28,741 |  |  | 28,410 |
Cash Flow From Investing Activities: |  |  |  |  |
Purchase of securities available for sale |  |  |  |  |  |  | (19,804 | )
Net cash received in acquisition |  |  |  | 37 |  |  |  |
Other | 2,189 |  |  |  |  |  |  |
Net cash provided (used) in investing activities | 2,189 |  |  | 37 |  |  | (19,804 | )
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends | (41,660 | ) |  | (31,820 | ) |  | (22,203 | )
Stock issued under employee benefit plans | 707 |  |  | 519 |  |  | 462 |
Stock issued under dividend reinvestment and stock purchase plan | 1,211 |  |  | 991 |  |  | 835 |
Stock options exercised | 1,598 |  |  | 2,398 |  |  | 2,602 |
Stock redeemed | (1,902 | ) |  | (1,283 | ) |  | (1,980 | )
Net cash used by financing activities | (40,046 | ) |  | (29,195 | ) |  | (20,284 | )
Cash, beginning of the year | 31,527 |  |  | 31,944 |  |  | 43,622 |
Cash, end of year | $ | 87,435 |  |  | $ | 31,527 |  |  | $ | 31,944 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration