XML 20 R58.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Condensed Financial Information (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Schedule of Parent Company Information, Condensed Balance Sheets | Condensed Balance Sheets
| December 31, 2019 |  | December 31, 2018
Assets |  |  |
Cash | $ | 127,723 |  |  | $ | 87,435 |
Investment in subsidiaries | 1,791,070 |  |  | 1,459,036 |
Premises and equipment | 153 |  |  | 1,158 |
Interest receivable | 6 |  |  | 6 |
Goodwill | 448 |  |  | 448 |
Cash surrender value of life insurance | 837 |  |  | 810 |
Other assets | 16,803 |  |  | 5,240 |
Total assets | $ | 1,937,040 |  |  | $ | 1,554,133 |
Liabilities |  |  |
Subordinated debentures and term loans | $ | 138,685 |  |  | $ | 138,463 |
Interest payable | 977 |  |  | 994 |
Other liabilities | 10,941 |  |  | 6,416 |
Total liabilities | 150,603 |  |  | 145,873 |
Stockholders' equity | 1,786,437 |  |  | 1,408,260 |
Total liabilities and stockholders' equity | $ | 1,937,040 |  |  | $ | 1,554,133 |
Schedule of Parent Company Information, Condensed Statements of Income and Comprehensive Income | Condensed Statements of Income and Comprehensive Income
| December 31, 2019 |  | December 31, 2018 |  | December 31, 2017
Income |  |  |  |  |
Dividends from subsidiaries | $ | 125,775 |  |  | $ | 100,954 |  |  | $ | 33,014 |
Loss on sale of available for sale securities | — |  |  | — |  |  | (50 | )
Other income | 172 |  |  | 572 |  |  | 350 |
Total income | 125,947 |  |  | 101,526 |  |  | 33,314 |
Expenses |  |  |  |  |
Interest expense | 8,309 |  |  | 8,233 |  |  | 7,572 |
Salaries and employee benefits | 3,540 |  |  | 3,729 |  |  | 4,118 |
Net occupancy and equipment expenses | 802 |  |  | 851 |  |  | 797 |
Other outside services | 1,889 |  |  | 489 |  |  | 1,810 |
Professional services | 303 |  |  | 270 |  |  | 442 |
Other expenses | 1,587 |  |  | 442 |  |  | (385 | )
Total expenses | 16,430 |  |  | 14,014 |  |  | 14,354 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 109,517 |  |  | 87,512 |  |  | 18,960 |
Income tax benefit | 3,575 |  |  | 3,298 |  |  | 5,946 |
Income before equity in undistributed income of subsidiaries | 113,092 |  |  | 90,810 |  |  | 24,906 |
Equity in undistributed income of subsidiaries | 51,368 |  |  | 68,329 |  |  | 71,164 |
Net income available to common stockholders | $ | 164,460 |  |  | $ | 159,139 |  |  | $ | 96,070 |
Net income | $ | 164,460 |  |  | $ | 159,139 |  |  | $ | 96,070 |
Other comprehensive income (loss) | 49,296 |  |  | (17,888 | ) |  | 10,673 |
Comprehensive income | $ | 213,756 |  |  | $ | 141,251 |  |  | $ | 106,743 |
Schedule of Parent Company Information, Condensed Statement of Cash Flows | Condensed Statements of Cash Flows
| December 31, 2019 |  | December 31, 2018 |  | December 31, 2017
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 164,460 |  |  | $ | 159,139 |  |  | $ | 96,070 |
Adjustments to Reconcile Net Income to Net Cash: |  |  |  |  |
Share-based compensation | 1,339 |  |  | 1,256 |  |  | 1,215 |
Distributions in excess of (equity in undistributed) income of subsidiaries | (51,368 | ) |  | (68,329 | ) |  | (71,164 | )
Loss on sale of available for sale securities | — |  |  | — |  |  | 50 |
Net Change in: |  |  |  |  |
Other assets | (8,944 | ) |  | 584 |  |  | 3,358 |
Other liabilities | 4,611 |  |  | 274 |  |  | (1,900 | )
Investment in subsidiaries - operating activities | (268 | ) |  | 841 |  |  | 1,112 |
Net cash provided by operating activities | 109,830 |  |  | 93,765 |  |  | 28,741 |
Cash Flow From Investing Activities: |  |  |  |  |  |
Net cash received in acquisition | 78 |  |  | — |  |  | 37 |
Other | — |  |  | 2,189 |  |  | — |
Net cash provided by investing activities | 78 |  |  | 2,189 |  |  | 37 |
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends | (51,276 | ) |  | (41,660 | ) |  | (31,820 | )
Stock issued under employee benefit plans | 702 |  |  | 707 |  |  | 519 |
Stock issued under dividend reinvestment and stock purchase plan | 1,531 |  |  | 1,211 |  |  | 991 |
Stock options exercised | 144 |  |  | 1,598 |  |  | 2,398 |
Restricted shares withheld for taxes | (1,680 | ) |  | (1,902 | ) |  | (1,283 | )
Repurchases of common stock | (19,041 | ) |  | — |  |  | — |
Net cash used by financing activities | (69,620 | ) |  | (40,046 | ) |  | (29,195 | )
Net change in cash | 40,288 |  |  | 55,908 |  |  | (417 | )
Cash, beginning of the year | 87,435 |  |  | 31,527 |  |  | 31,944 |
Cash, end of year | $ | 127,723 |  |  | $ | 87,435 |  |  | $ | 31,527 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration