XML 48 R34.htm IDEA: XBRL DOCUMENT
v3.20.4

Condensed Financial Information (parent company only) | 12 Months Ended
--- | ---
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract] |
Condensed Financial Information (parent company only) | CONDENSED FINANCIAL INFORMATION (parent company only) Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation. Condensed Balance Sheets
| December 31, 2020 |  | December 31, 2019
Assets |  |  |
Cash | $ | 59,848 |  |  | $ | 127,723 |
Investment in subsidiaries | 1,930,852 |  |  | 1,791,070 |
Premises and equipment | 195 |  |  | 153 |
Interest receivable | 2 |  |  | 6 |
Goodwill | 448 |  |  | 448 |
Cash surrender value of life insurance | 861 |  |  | 837 |
Other assets | 12,211 |  |  | 16,803 |
Total assets | $ | 2,004,417 |  |  | $ | 1,937,040 |
Liabilities |  |  |
Subordinated debentures and term loans | $ | 118,380 |  |  | $ | 138,685 |
Interest payable | 860 |  |  | 977 |
Other liabilities | 9,532 |  |  | 10,941 |
Total liabilities | 128,772 |  |  | 150,603 |
Stockholders' equity | 1,875,645 |  |  | 1,786,437 |
Total liabilities and stockholders' equity | $ | 2,004,417 |  |  | $ | 1,937,040 |
Condensed Statements of Income and Comprehensive Income
| December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Income |  |  |  |  |
Dividends from subsidiaries | $ | 70,100 |  |  | $ | 125,775 |  |  | $ | 100,954 |
Other income | (62) |  |  | 172 |  |  | 572 |
Total income | 70,038 |  |  | 125,947 |  |  | 101,526 |
Expenses |  |  |  |  |
Interest expense | 6,777 |  |  | 8,309 |  |  | 8,233 |
Salaries and employee benefits | 3,426 |  |  | 3,540 |  |  | 3,729 |
Net occupancy and equipment expenses | 745 |  |  | 802 |  |  | 851 |
Other outside services | 731 |  |  | 1,889 |  |  | 489 |
Professional services | 218 |  |  | 303 |  |  | 270 |
Other expenses | 1,266 |  |  | 1,587 |  |  | 442 |
Total expenses | 13,163 |  |  | 16,430 |  |  | 14,014 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 56,875 |  |  | 109,517 |  |  | 87,512 |
Income tax benefit | 2,260 |  |  | 3,575 |  |  | 3,298 |
Income before equity in undistributed income of subsidiaries | 59,135 |  |  | 113,092 |  |  | 90,810 |
Equity in undistributed income of subsidiaries | 89,465 |  |  | 51,368 |  |  | 68,329 |
Net income available to common stockholders | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Net income | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Other comprehensive income (loss) | 46,962 |  |  | 49,296 |  |  | (17,888) |
Comprehensive income | $ | 195,562 |  |  | $ | 213,756 |  |  | $ | 141,251 |
Condensed Statements of Cash Flows
| December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Adjustments to Reconcile Net Income to Net Cash: |  |  |  |  |
Share-based compensation | 1,502 |  |  | 1,339 |  |  | 1,256 |
Distributions in excess of (equity in undistributed) income of subsidiaries | (89,465) |  |  | (51,368) |  |  | (68,329) |
Net Change in: |  |  |  |  |
Other assets | 4,038 |  |  | (8,944) |  |  | 584 |
Other liabilities | (1,521) |  |  | 4,611 |  |  | 274 |
Investment in subsidiaries - operating activities | 235 |  |  | (268) |  |  | 841 |
Net cash provided by operating activities | 63,389 |  |  | 109,830 |  |  | 93,765 |
Cash Flow From Investing Activities: |  |  |  |  |
Net cash received in acquisition | — |  |  | 78 |  |  | — |
Other | — |  |  | — |  |  | 2,189 |
Net cash provided by investing activities | — |  |  | 78 |  |  | 2,189 |
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends | (56,542) |  |  | (51,276) |  |  | (41,660) |
Repayment of borrowings | (20,310) |  |  | — |  |  | — |
Stock issued under employee benefit plans | 639 |  |  | 702 |  |  | 707 |
Stock issued under dividend reinvestment and stock purchase plan | 1,726 |  |  | 1,531 |  |  | 1,211 |
Stock options exercised | 115 |  |  | 144 |  |  | 1,598 |
Restricted shares withheld for taxes | (980) |  |  | (1,680) |  |  | (1,902) |
Repurchases of common stock | (55,912) |  |  | (19,041) |  |  | — |
Net cash used by financing activities | (131,264) |  |  | (69,620) |  |  | (40,046) |
Net change in cash | (67,875) |  |  | 40,288 |  |  | 55,908 |
Cash, beginning of the year | 127,723 |  |  | 87,435 |  |  | 31,527 |
Cash, end of year | $ | 59,848 |  |  | $ | 127,723 |  |  | $ | 87,435 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(Schedule I)) -URI http://asc.fasb.org/extlink&oid=120391182&loc=d3e5864-122674 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=108774443&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration