XML 74 R60.htm IDEA: XBRL DOCUMENT
v3.20.4

Condensed Financial Information (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract] |
Schedule of Parent Company Information, Condensed Balance Sheets | Condensed Balance Sheets
| December 31, 2020 |  | December 31, 2019
Assets |  |  |
Cash | $ | 59,848 |  |  | $ | 127,723 |
Investment in subsidiaries | 1,930,852 |  |  | 1,791,070 |
Premises and equipment | 195 |  |  | 153 |
Interest receivable | 2 |  |  | 6 |
Goodwill | 448 |  |  | 448 |
Cash surrender value of life insurance | 861 |  |  | 837 |
Other assets | 12,211 |  |  | 16,803 |
Total assets | $ | 2,004,417 |  |  | $ | 1,937,040 |
Liabilities |  |  |
Subordinated debentures and term loans | $ | 118,380 |  |  | $ | 138,685 |
Interest payable | 860 |  |  | 977 |
Other liabilities | 9,532 |  |  | 10,941 |
Total liabilities | 128,772 |  |  | 150,603 |
Stockholders' equity | 1,875,645 |  |  | 1,786,437 |
Total liabilities and stockholders' equity | $ | 2,004,417 |  |  | $ | 1,937,040 |
Schedule of Parent Company Information, Condensed Statements of Income and Comprehensive Income | Condensed Statements of Income and Comprehensive Income
| December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Income |  |  |  |  |
Dividends from subsidiaries | $ | 70,100 |  |  | $ | 125,775 |  |  | $ | 100,954 |
Other income | (62) |  |  | 172 |  |  | 572 |
Total income | 70,038 |  |  | 125,947 |  |  | 101,526 |
Expenses |  |  |  |  |
Interest expense | 6,777 |  |  | 8,309 |  |  | 8,233 |
Salaries and employee benefits | 3,426 |  |  | 3,540 |  |  | 3,729 |
Net occupancy and equipment expenses | 745 |  |  | 802 |  |  | 851 |
Other outside services | 731 |  |  | 1,889 |  |  | 489 |
Professional services | 218 |  |  | 303 |  |  | 270 |
Other expenses | 1,266 |  |  | 1,587 |  |  | 442 |
Total expenses | 13,163 |  |  | 16,430 |  |  | 14,014 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 56,875 |  |  | 109,517 |  |  | 87,512 |
Income tax benefit | 2,260 |  |  | 3,575 |  |  | 3,298 |
Income before equity in undistributed income of subsidiaries | 59,135 |  |  | 113,092 |  |  | 90,810 |
Equity in undistributed income of subsidiaries | 89,465 |  |  | 51,368 |  |  | 68,329 |
Net income available to common stockholders | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Net income | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Other comprehensive income (loss) | 46,962 |  |  | 49,296 |  |  | (17,888) |
Comprehensive income | $ | 195,562 |  |  | $ | 213,756 |  |  | $ | 141,251 |
Schedule of Parent Company Information, Condensed Statement of Cash Flows | Condensed Statements of Cash Flows
| December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 148,600 |  |  | $ | 164,460 |  |  | $ | 159,139 |
Adjustments to Reconcile Net Income to Net Cash: |  |  |  |  |
Share-based compensation | 1,502 |  |  | 1,339 |  |  | 1,256 |
Distributions in excess of (equity in undistributed) income of subsidiaries | (89,465) |  |  | (51,368) |  |  | (68,329) |
Net Change in: |  |  |  |  |
Other assets | 4,038 |  |  | (8,944) |  |  | 584 |
Other liabilities | (1,521) |  |  | 4,611 |  |  | 274 |
Investment in subsidiaries - operating activities | 235 |  |  | (268) |  |  | 841 |
Net cash provided by operating activities | 63,389 |  |  | 109,830 |  |  | 93,765 |
Cash Flow From Investing Activities: |  |  |  |  |
Net cash received in acquisition | — |  |  | 78 |  |  | — |
Other | — |  |  | — |  |  | 2,189 |
Net cash provided by investing activities | — |  |  | 78 |  |  | 2,189 |
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends | (56,542) |  |  | (51,276) |  |  | (41,660) |
Repayment of borrowings | (20,310) |  |  | — |  |  | — |
Stock issued under employee benefit plans | 639 |  |  | 702 |  |  | 707 |
Stock issued under dividend reinvestment and stock purchase plan | 1,726 |  |  | 1,531 |  |  | 1,211 |
Stock options exercised | 115 |  |  | 144 |  |  | 1,598 |
Restricted shares withheld for taxes | (980) |  |  | (1,680) |  |  | (1,902) |
Repurchases of common stock | (55,912) |  |  | (19,041) |  |  | — |
Net cash used by financing activities | (131,264) |  |  | (69,620) |  |  | (40,046) |
Net change in cash | (67,875) |  |  | 40,288 |  |  | 55,908 |
Cash, beginning of the year | 127,723 |  |  | 87,435 |  |  | 31,527 |
Cash, end of year | $ | 59,848 |  |  | $ | 127,723 |  |  | $ | 87,435 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration