XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fall at March 31, 2021, and December 31, 2020.
  Fair Value Measurements Using:
March 31, 2021Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:    
U.S. Treasury$1,000 $— $1,000 $— 
U.S. Government-sponsored agency securities11,381 — 11,381 — 
State and municipal1,366,162 — 1,364,051 2,111 
U.S. Government-sponsored mortgage-backed securities1,022,863 — 1,022,859 
Corporate obligations4,162 — 4,131 31 
Interest rate swap asset48,576 — 48,576 — 
Interest rate swap liability50,284 — 50,284 — 
  Fair Value Measurements Using:
December 31, 2020Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:    
U.S. Government-sponsored agency securities$2,430 $— $2,430 $— 
State and municipal1,257,885 — 1,255,441 2,444 
U.S. Government-sponsored mortgage-backed securities654,669 — 654,665 
Corporate obligations4,135 — 4,104 31 
Interest rate swap asset74,335 — 74,335 — 
Interest rate swap liability76,353 — 76,353 — 
Schedule of reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying
balance sheets using significant unobservable Level 3 inputs for the three months ended March 31, 2021 and 2020.
 Available for Sale Securities
Three Months Ended
 March 31, 2021March 31, 2020
Balance at beginning of the period$2,479 $2,893 
Included in other comprehensive income(60)(20)
Principal payments(273)(344)
Ending balance $2,146 $2,529 
Schedule of description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for March 31, 2021, and December 31, 2020.
  Fair Value Measurements Using
March 31, 2021Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant Unobservable
Inputs
(Level 3)
Collateral dependent loans$40,698 $— $— $40,698 
Other real estate owned185 — — 185 
  Fair Value Measurements Using
December 31, 2020Fair ValueQuoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
 Inputs
(Level 2)
Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)$37,250 $— $— $37,250 
Other real estate owned544 — — 544 
Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2021 and December 31, 2020.
March 31, 2021Fair ValueValuation TechniqueUnobservable InputsRange (Weighted-Average)
State and municipal securities$2,111 Discounted cash flowMaturity/Call date
1 month to 15 years
   US Muni BQ curve
A- to BBB-
   Discount rate
2% - 4%
Weighted-average coupon
4%
Corporate obligations and U.S. Government-sponsored mortgage-backed securities$35 Discounted cash flowRisk free rate
3 month LIBOR
   plus premium for illiquidity
plus 200bps
Weighted-average coupon
—%
Collateral dependent loans$40,698 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability
 0% - 10%
  Weighted-average discount by loan balance
4%
Other real estate owned$185 AppraisalsDiscount to reflect current market conditions
0% - 72%
Weighted-average discount of other real estate owned balance
39%
December 31, 2020Fair ValueValuation TechniqueUnobservable InputsRange (Weighted-Average)
State and municipal securities$2,444 Discounted cash flowMaturity/Call date
1 month to 15 years
   US Muni BQ curve
A- to BBB-
   Discount rate
2% - 4%
Weighted-average coupon
4%
Corporate obligations and U.S Government-sponsored mortgage-backed securities$35 Discounted cash flowRisk free rate
3 month LIBOR
   plus premium for illiquidity
plus 200bps
Weighted-average coupon
—%
Impaired loans (collateral dependent)$37,250 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability
0% - 10%
Weighted-average discount by loan balance
6%
   
Other real estate owned$544 AppraisalsDiscount to reflect current market conditions
0% - 30%
Weighted-average discount of other real estate owned balance
26%
Schedule of estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2021, and December 31, 2020.
March 31, 2021
 Quoted Prices in Active Markets
for Identical
Assets
Significant
Other
Observable
Inputs
Significant Unobservable
Inputs
 Carrying Amount(Level 1)(Level 2)(Level 3)
Assets:    
Cash and cash equivalents$187,901 $187,901 $— $— 
Interest-bearing deposits392,806 392,806 — — 
Investment securities available for sale2,405,568 — 2,403,422 2,146 
Investment securities held to maturity1,295,289 — 1,299,944 18,836 
Loans held for sale4,430 — 4,430 — 
Loans9,117,146 — — 9,168,023 
Federal Home Loan Bank stock28,736 — 28,736 — 
Interest rate swap asset48,576 — 48,576 — 
Interest receivable54,662 — 54,662 — 
Liabilities:    
Deposits$11,951,780 $11,103,474 $847,398 $— 
Borrowings:  
Securities sold under repurchase agreements185,721 — 185,716 — 
Federal Home Loan Bank advances359,337 — 366,179 — 
Subordinated debentures and other borrowings118,439 — 108,124 — 
Interest rate swap liability50,284 — 50,284 — 
Interest payable4,020 — 4,020 — 
December 31, 2020
 Quoted Prices in Active Markets
for Identical
Assets
Significant
Other
Observable
Inputs
Significant Unobservable
Inputs
 Carrying Amount(Level 1)(Level 2)(Level 3)
Assets:    
Cash and cash equivalents$192,896 $192,896 $— $— 
Interest-bearing deposits392,305 392,305 — — 
Investment securities available for sale1,919,119 — 1,916,640 2,479 
Investment securities held to maturity1,227,668 — 1,260,815 19,478 
Loans held for sale3,966 — 3,966 — 
Loans9,112,526 — — 9,191,628 
Federal Home Loan Bank stock28,736 — 28,736 — 
Interest rate swap asset74,335 — 74,335 — 
Interest receivable53,948 — 53,948 — 
Liabilities:    
Deposits$11,361,610 $10,482,865 $878,257 $— 
Borrowings:    
Securities sold under repurchase agreements177,102 — 177,097 — 
Federal Home Loan Bank advances389,430 — 399,991 — 
Subordinated debentures and other borrowings118,380 — 108,439 — 
Interest rate swap liability76,353 — 76,353 — 
Interest payable3,287 — 3,287 —