XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance - Changes in Allowance for Loan Losses by Loan Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance $ 130,648 [1] $ 80,284
Provision for credit losses - loans 0 19,752
Recoveries on loans 694 673
Loans charged off (4,315) (1,255)
Ending balance 201,082 [1] 99,454
Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 130,648  
Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 74,055  
Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 204,703  
Commercial    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 47,115 32,902
Provision for credit losses - loans (932) 5,701
Recoveries on loans 188 443
Loans charged off (673) (615)
Ending balance 65,722 38,431
Commercial | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 47,115  
Commercial | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Commercial | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 20,024  
Commercial | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 67,139  
Commercial Real Estate    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 40,786 28,778
Provision for credit losses - loans (1,701) 9,194
Recoveries on loans 164 118
Loans charged off (3,313) (183)
Ending balance 70,861 37,907
Commercial Real Estate | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 51,070  
Commercial Real Estate | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance (10,284)  
Commercial Real Estate | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 34,925  
Commercial Real Estate | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 75,711  
Construction    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 10,284  
Provision for credit losses - loans 1,095  
Recoveries on loans 0  
Loans charged off (2)  
Ending balance 20,182  
Construction | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Construction | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 10,284  
Construction | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 8,805  
Construction | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 19,089  
Consumer    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0 4,035
Provision for credit losses - loans 0 1,924
Recoveries on loans 0 42
Loans charged off 0 (249)
Ending balance 0 5,752
Consumer | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 9,648  
Consumer | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance (9,648)  
Consumer | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Consumer | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Residential Real Estate    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0 14,569
Provision for credit losses - loans 0 2,933
Recoveries on loans 0 70
Loans charged off 0 (208)
Ending balance 0 $ 17,364
Residential Real Estate | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 22,815  
Residential Real Estate | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance (22,815)  
Residential Real Estate | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Residential Real Estate | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Consumer & Residential    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 32,463  
Provision for credit losses - loans 1,538  
Recoveries on loans 342  
Loans charged off (327)  
Ending balance 44,317  
Consumer & Residential | Previously reported    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 0  
Consumer & Residential | Credit risk reclassifications    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 32,463  
Consumer & Residential | Cumulative effect of ASC 326 adoption    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 10,301  
Consumer & Residential | Adjusted balance    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance $ 42,764  
[1] Beginning January 1, 2021, the calculation is based on the current expected credit loss methodology. Prior to January 1, 2021, the calculation is based on the incurred loss methodology. See additional details in NOTE 1. GENERAL of these Notes to Consolidated Condensed Financial Statement.