XML 67 R51.htm IDEA: XBRL DOCUMENT
v3.22.4

Condensed Financial Information (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
| December 31, 2022 |  | December 31, 2021
Assets |  |  |
Cash and due from banks | $ | 56,739 |  |  | $ | 127,501 |
Investment in subsidiaries | 2,124,104 |  |  | 1,900,787 |
Premises and equipment | 119 |  |  | 274 |
Interest receivable | 6 |  |  | 2 |
Goodwill | 448 |  |  | 448 |
Cash surrender value of life insurance | 736 |  |  | 716 |
Other assets | 6,851 |  |  | 10,281 |
Total assets | $ | 2,189,003 |  |  | $ | 2,040,009 |
Liabilities |  |  |
Subordinated debentures and other borrowings | $ | 150,115 |  |  | $ | 118,618 |
Interest payable | 979 |  |  | 864 |
Other liabilities | 3,139 |  |  | 7,956 |
Total liabilities | 154,233 |  |  | 127,438 |
Stockholders' equity | 2,034,770 |  |  | 1,912,571 |
Total liabilities and stockholders' equity | $ | 2,189,003 |  |  | $ | 2,040,009 |
Condensed Statements of Income and Comprehensive Income (Loss) | Condensed Statements of Income and Comprehensive Income (Loss)
| December 31, 2022 |  | December 31, 2021 |  | December 31, 2020
Income |  |  |  |  |
Dividends from subsidiaries | $ | 90,500 |  |  | $ | 161,825 |  |  | $ | 70,100 |
Other income | (1,693) |  |  | (50) |  |  | (62) |
Total income | 88,807 |  |  | 161,775 |  |  | 70,038 |
Expenses |  |  |  |  |
Interest expense | 8,005 |  |  | 6,642 |  |  | 6,777 |
Salaries and employee benefits | 3,786 |  |  | 3,917 |  |  | 3,426 |
Net occupancy and equipment expenses | 46 |  |  | 825 |  |  | 745 |
Professional and other outside services | 2,187 |  |  | 1,264 |  |  | 949 |
Other expenses | 1,396 |  |  | 1,687 |  |  | 1,266 |
Total expenses | 15,420 |  |  | 14,335 |  |  | 13,163 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 73,387 |  |  | 147,440 |  |  | 56,875 |
Income tax benefit | 3,645 |  |  | 2,929 |  |  | 2,260 |
Income before equity in undistributed income of subsidiaries | 77,032 |  |  | 150,369 |  |  | 59,135 |
Equity in undistributed income of subsidiaries | 145,057 |  |  | 55,162 |  |  | 89,465 |
Net income | 222,089 |  |  | 205,531 |  |  | 148,600 |
Preferred stock dividends | 1,406 |  |  | — |  |  | — |
Net income available to common stockholders | $ | 220,683 |  |  | $ | 205,531 |  |  | $ | 148,600 |
Net income | $ | 222,089 |  |  | $ | 205,531 |  |  | $ | 148,600 |
Other comprehensive income (loss) | (294,264) |  |  | (19,723) |  |  | 46,962 |
Comprehensive income (loss) | $ | (72,175) |  |  | $ | 185,808 |  |  | $ | 195,562 |
Condensed Statement of Cash Flows | Condensed Statements of Cash Flows
| December 31, 2022 |  | December 31, 2021 |  | December 31, 2020
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 222,089 |  |  | $ | 205,531 |  |  | $ | 148,600 |
Adjustments to reconcile net income to net cash provided by operating activities |  |  |  |  |
Share-based compensation | 1,659 |  |  | 1,563 |  |  | 1,502 |
Distributions in excess of (equity in undistributed) income of subsidiaries | (145,057) |  |  | (55,162) |  |  | (89,465) |
Other adjustments | (6,258) |  |  | (1,173) |  |  | 1,537 |
Investment in subsidiaries - operating activities | 333 |  |  | 885 |  |  | 235 |
Net cash provided by operating activities | 72,766 |  |  | 151,644 |  |  | 62,409 |
Cash Flow From Investing Activities: |  |  |  |  |
Net cash and cash equivalents paid in acquisition | (72,494) |  |  | — |  |  | — |
Net cash used by investing activities | (72,494) |  |  | — |  |  | — |
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends on common stock | (72,748) |  |  | (61,230) |  |  | (56,542) |
Cash dividends on preferred stock | (1,406) |  |  | — |  |  | — |
Repayment of borrowings | — |  |  | — |  |  | (20,310) |
Stock issued under employee benefit plans | 706 |  |  | 605 |  |  | 639 |
Stock issued under dividend reinvestment and stock purchase plan | 2,056 |  |  | 1,880 |  |  | 1,726 |
Stock options exercised | 358 |  |  | 198 |  |  | 115 |
Repurchases of common stock | — |  |  | (25,444) |  |  | (55,912) |
Net cash used by financing activities | (71,034) |  |  | (83,991) |  |  | (130,284) |
Net change in cash and cash equivalents | (70,762) |  |  | 67,653 |  |  | (67,875) |
Cash and cash equivalents, beginning of the year | 127,501 |  |  | 59,848 |  |  | 127,723 |
Cash and cash equivalents, end of year | $ | 56,739 |  |  | $ | 127,501 |  |  | $ | 59,848 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration