XML 75 R56.htm IDEA: XBRL DOCUMENT
v3.25.0.1

CONDENSED FINANCIAL INFORMATION (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | Condensed Balance Sheets
| December 31, 2024 |  | December 31, 2023
Assets |  |  |
Cash and due from banks | $ | 66,996 |  |  | $ | 100,858 |
Investment in subsidiaries | 2,315,701 |  |  | 2,291,788 |
Other assets | 12,834 |  |  | 10,250 |
Total assets | $ | 2,395,531 |  |  | $ | 2,402,896 |
Liabilities |  |  |
Subordinated debentures and other borrowings | $ | 85,232 |  |  | $ | 150,174 |
Interest payable | 329 |  |  | 1,383 |
Other liabilities | 4,987 |  |  | 3,626 |
Total liabilities | 90,548 |  |  | 155,183 |
Stockholders' equity | 2,304,983 |  |  | 2,247,713 |
Total liabilities and stockholders' equity | $ | 2,395,531 |  |  | $ | 2,402,896 |
Schedule of Condensed Statements of Income and Comprehensive Income (Loss) | Condensed Statements of Income and Comprehensive Income (Loss)
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Income |  |  |  |  |
Dividends from subsidiaries | $ | 180,000 |  |  | $ | 131,525 |  |  | $ | 90,500 |
Other income | 210 |  |  | 16 |  |  | (1,693) |
Total income | 180,210 |  |  | 131,541 |  |  | 88,807 |
Expenses |  |  |  |  |
Interest expense | 6,803 |  |  | 10,164 |  |  | 8,005 |
Salaries and employee benefits | 4,536 |  |  | 4,406 |  |  | 3,786 |
Other expenses | 3,640 |  |  | 3,695 |  |  | 3,629 |
Total expenses | 14,979 |  |  | 18,265 |  |  | 15,420 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 165,231 |  |  | 113,276 |  |  | 73,387 |
Income tax benefit | (3,311) |  |  | (4,526) |  |  | (3,645) |
Income before equity in undistributed income of subsidiaries | 168,542 |  |  | 117,802 |  |  | 77,032 |
Equity in undistributed income of subsidiaries | 32,860 |  |  | 105,984 |  |  | 145,057 |
Net income | 201,402 |  |  | 223,786 |  |  | 222,089 |
Preferred stock dividends | 1,875 |  |  | 1,875 |  |  | 1,406 |
Net income available to common stockholders | $ | 199,527 |  |  | $ | 221,911 |  |  | $ | 220,683 |
Net income | $ | 201,402 |  |  | $ | 223,786 |  |  | $ | 222,089 |
Other comprehensive income (loss) | (12,715) |  |  | 63,181 |  |  | (294,264) |
Comprehensive income (loss) | $ | 188,687 |  |  | $ | 286,967 |  |  | $ | (72,175) |
Schedule of Condensed Statement of Cash Flows | Condensed Statements of Cash Flows
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Cash Flow From Operating Activities: |  |  |  |  |
Net income | $ | 201,402 |  |  | $ | 223,786 |  |  | $ | 222,089 |
Adjustments to reconcile net income to net cash provided by operating activities |  |  |  |  |
Share-based compensation | 2,060 |  |  | 1,803 |  |  | 1,659 |
Equity in undistributed income of subsidiaries | (32,860) |  |  | (105,984) |  |  | (145,057) |
Other adjustments | (3,615) |  |  | (2,446) |  |  | (5,925) |
Net cash provided by operating activities | 166,987 |  |  | 117,159 |  |  | 72,766 |
Cash Flow From Investing Activities: |  |  |  |  |
Net cash and cash equivalents paid in acquisition | — |  |  | — |  |  | (72,494) |
Proceeds from business divestitures | — |  |  | 4,852 |  |  | — |
Net cash provided (used) by investing activities | — |  |  | 4,852 |  |  | (72,494) |
Cash Flow From Financing Activities: |  |  |  |  |
Cash dividends on common stock | (81,623) |  |  | (80,061) |  |  | (72,748) |
Cash dividends on preferred stock | (1,875) |  |  | (1,875) |  |  | (1,406) |
Borrowings |  |  |  |  |
Repayment of borrowings | (65,000) |  |  | — |  |  | — |
Stock issued under employee benefit plans | 656 |  |  | 754 |  |  | 706 |
Stock issued under dividend reinvestment and stock purchase plan | 2,261 |  |  | 2,180 |  |  | 2,056 |
Stock options exercised | 900 |  |  | 1,110 |  |  | 358 |
Repurchases of common stock | (56,168) |  |  | — |  |  | — |
Net cash used by financing activities | (200,849) |  |  | (77,892) |  |  | (71,034) |
Net change in cash and cash equivalents | (33,862) |  |  | 44,119 |  |  | (70,762) |
Cash and cash equivalents, beginning of the year | 100,858 |  |  | 56,739 |  |  | 127,501 |
Cash and cash equivalents, end of year | $ | 66,996 |  |  | $ | 100,858 |  |  | $ | 56,739 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration