XML 75 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED FINANCIAL INFORMATION (parent company only) (Tables)
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
Condensed Balance Sheets
December 31, 2024December 31, 2023
Assets  
Cash and due from banks$66,996 $100,858 
Investment in subsidiaries2,315,701 2,291,788 
Other assets12,834 10,250 
Total assets$2,395,531 $2,402,896 
Liabilities 
Subordinated debentures and other borrowings$85,232 $150,174 
Interest payable329 1,383 
Other liabilities4,987 3,626 
Total liabilities90,548 155,183 
Stockholders' equity2,304,983 2,247,713 
Total liabilities and stockholders' equity$2,395,531 $2,402,896 
Schedule of Condensed Statements of Income and Comprehensive Income (Loss)
Condensed Statements of Income and Comprehensive Income (Loss)
December 31, 2024December 31, 2023December 31, 2022
Income
Dividends from subsidiaries$180,000 $131,525 $90,500 
Other income210 16 (1,693)
Total income180,210 131,541 88,807 
Expenses
Interest expense6,803 10,164 8,005 
Salaries and employee benefits4,536 4,406 3,786 
Other expenses3,640 3,695 3,629 
Total expenses14,979 18,265 15,420 
Income before income tax benefit and equity in undistributed income of subsidiaries165,231 113,276 73,387 
Income tax benefit(3,311)(4,526)(3,645)
Income before equity in undistributed income of subsidiaries168,542 117,802 77,032 
Equity in undistributed income of subsidiaries32,860 105,984 145,057 
Net income201,402 223,786 222,089 
Preferred stock dividends1,875 1,875 1,406 
Net income available to common stockholders$199,527 $221,911 $220,683 
Net income$201,402 $223,786 $222,089 
Other comprehensive income (loss)(12,715)63,181 (294,264)
Comprehensive income (loss)$188,687 $286,967 $(72,175)
Schedule of Condensed Statement of Cash Flows
Condensed Statements of Cash Flows
 December 31, 2024December 31, 2023December 31, 2022
Cash Flow From Operating Activities:   
Net income$201,402 $223,786 $222,089 
Adjustments to reconcile net income to net cash provided by operating activities 
Share-based compensation2,060 1,803 1,659 
Equity in undistributed income of subsidiaries(32,860)(105,984)(145,057)
Other adjustments(3,615)(2,446)(5,925)
Net cash provided by operating activities166,987 117,159 72,766 
Cash Flow From Investing Activities:
Net cash and cash equivalents paid in acquisition— — (72,494)
Proceeds from business divestitures— 4,852 — 
Net cash provided (used) by investing activities— 4,852 (72,494)
Cash Flow From Financing Activities: 
Cash dividends on common stock(81,623)(80,061)(72,748)
Cash dividends on preferred stock(1,875)(1,875)(1,406)
Borrowings
Repayment of borrowings(65,000)— — 
Stock issued under employee benefit plans656 754 706 
Stock issued under dividend reinvestment and stock purchase plan2,261 2,180 2,056 
Stock options exercised900 1,110 358 
Repurchases of common stock(56,168)— — 
Net cash used by financing activities(200,849)(77,892)(71,034)
Net change in cash and cash equivalents(33,862)44,119 (70,762)
Cash and cash equivalents, beginning of the year100,858 56,739 127,501 
Cash and cash equivalents, end of year$66,996 $100,858 $56,739