v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of September 30, 2013, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
 
September 30, 2013
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
93,974

 
$

 
$
93,974

Obligations of states and political subdivisions

 
48,151

 
3,042

 
51,193

Residential mortgage-backed securities

 
307,879

 

 
307,879

Total securities available for sale
$

 
$
450,004

 
$
3,042

 
$
453,046

State tax credits held for sale

 

 
20,139

 
20,139

Derivative financial instruments

 
1,128

 

 
1,128

Total assets
$

 
$
451,132

 
$
23,181

 
$
474,313

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
1,114

 
$

 
$
1,114

Total liabilities
$

 
$
1,114

 
$

 
$
1,114

Fair Value, Financial Instruments, Unobservable Input Reconciliation
 
Securities available for sale, at fair value
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2013
 
2012
 
2013
 
2012
Beginning balance
$
3,039

 
$
3,042

 
$
3,049

 
$
6,763

   Total (losses) gains:
 
 
 
 
 
 
 
Included in other comprehensive income
3

 
5

 
(7
)
 
20

   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Purchases

 

 

 

Transfer in and/or out of Level 3

 

 

 
(3,736
)
Ending balance
$
3,042

 
$
3,047

 
$
3,042

 
$
3,047

 
 
 
 
 
 
 
 
Change in unrealized (losses) gains relating to
assets still held at the reporting date
$
3

 
$
5

 
$
(7
)
 
$
20



 
State tax credits held for sale
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2013
 
2012
 
2013
 
2012
Beginning balance
$
19,822

 
$
24,836

 
$
23,020

 
$
26,350

   Total gains:
 
 
 
 
 
 
 
Included in earnings
317

 
264

 
422

 
994

   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Sales

 
(31
)
 
(3,303
)
 
(2,275
)
Ending balance
$
20,139

 
$
25,069

 
$
20,139

 
$
25,069

 
 
 
 
 
 
 
 
Change in unrealized gains relating to
assets still held at the reporting date
$
317

 
$
257

 
$
(456
)
 
$
439

Fair Value Measurements, Nonrecurring
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of September 30, 2013:
 
 
(1)
 
(1)
 
(1)
 
(1)
 
 
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total (losses)
gains for the three
months ended
September 30, 2013
 
Total (losses)
gains for the nine months ended
September 30, 2013
Impaired loans
$
3,172

 
$

 
$

 
$
3,172

 
$
(2,514
)
 
$
(8,046
)
Other real estate
7,528

 

 

 
7,528

 
(207
)
 
(961
)
Total
$
10,700

 
$

 
$

 
$
10,700

 
$
(2,721
)
 
$
(9,007
)

(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at September 30, 2013, and December 31, 2012.
 
 
September 30, 2013
 
December 31, 2012
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
35,238

 
$
35,238

 
$
21,906

 
$
21,906

Federal funds sold
111

 
111

 
51

 
51

Interest-bearing deposits
71,191

 
71,191

 
95,413

 
95,413

Securities available for sale
453,046

 
453,046

 
640,212

 
640,212

Other investments, at cost
15,485

 
15,485

 
14,294

 
14,294

Loans held for sale
12,967

 
12,967

 
11,792

 
11,792

Derivative financial instruments
1,128

 
1,128

 
1,754

 
1,754

Portfolio loans, net
2,229,406

 
2,229,411

 
2,261,280

 
2,267,038

State tax credits, held for sale
55,810

 
60,937

 
61,284

 
66,822

Accrued interest receivable
7,897

 
7,897

 
8,497

 
8,497

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
2,447,917

 
2,453,970

 
2,658,851

 
2,669,113

Subordinated debentures
63,081

 
40,474

 
85,081

 
65,840

Federal Home Loan Bank advances
120,000

 
126,234

 
80,000

 
89,301

Other borrowings
178,165

 
178,228

 
245,070

 
245,224

Derivative financial instruments
1,114

 
1,114

 
1,979

 
1,979

Accrued interest payable
885

 
885

 
1,282

 
1,282

Estimate of the Fair Value of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at September 30, 2013, and December 31, 2012:
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
September 30, 2013
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,229,411

 
$
2,229,411

State tax credits, held for sale
$

 
$

 
$
40,798

 
$
40,798

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
1,825,274

 

 
628,696

 
2,453,970

Subordinated debentures

 
40,474

 

 
40,474

Federal Home Loan Bank advances

 
126,234

 

 
126,234

Other borrowings

 
178,228

 

 
178,228

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2012
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,266,834

 
$
2,266,834

State tax credits, held for sale
$

 
$

 
$
43,802

 
$
43,802

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,079,141

 

 
589,972

 
2,669,113

Subordinated debentures

 
65,840

 

 
65,840

Federal Home Loan Bank advances

 
89,301

 

 
89,301

Other borrowings

 
245,224

 

 
245,224