v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of September 30, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
 
September 30, 2014
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
92,272

 
$

 
$
92,272

Obligations of states and political subdivisions

 
46,887

 
3,054

 
49,941

Agency mortgage-backed securities

 
314,371

 

 
314,371

Total securities available for sale
$

 
$
453,530

 
$
3,054

 
$
456,584

State tax credits held for sale

 

 
15,131

 
15,131

Derivative financial instruments

 
951

 

 
951

Total assets
$

 
$
454,481

 
$
18,185

 
$
472,666

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
949

 
$

 
$
949

Total liabilities
$

 
$
949

 
$

 
$
949

Fair Value, Financial Instruments, Unobservable Input Reconciliation
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis for the periods ended September 30, 2014 and 2013, respectively.
Purchases, sales, issuances and settlements, net. There were no Level 3 purchases during the nine months or quarters ended September 30, 2014 or 2013.
Transfers in and/or out of Level 3. There were no Level 3 transfers during the nine months or quarters ended September 30, 2014 or 2013.
 
Securities available for sale, at fair value
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2014
 
2013
 
2014
 
2013
Beginning balance
$
3,051

 
$
3,039

 
$
3,040

 
$
3,049

   Total (losses) gains:
 
 
 
 
 
 
 
Included in other comprehensive income
3

 
3

 
14

 
(7
)
   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Purchases

 

 

 

Transfer in and/or out of Level 3

 

 

 

Ending balance
$
3,054

 
$
3,042

 
$
3,054

 
$
3,042

 
 
 
 
 
 
 
 
Change in unrealized (losses) gains relating to
assets still held at the reporting date
$
3

 
$
3

 
$
14

 
$
(7
)


 
State tax credits held for sale
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2014
 
2013
 
2014
 
2013
Beginning balance
$
14,985

 
$
19,822

 
$
16,491

 
$
23,020

   Total gains:
 
 
 
 
 
 
 
Included in earnings
146

 
317

 
407

 
422

   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Sales

 

 
(1,767
)
 
(3,303
)
Ending balance
$
15,131

 
$
20,139

 
$
15,131

 
$
20,139

 
 
 
 
 
 
 
 
Change in unrealized gains relating to
assets still held at the reporting date
$
146

 
$
317

 
$
(58
)
 
$
(456
)
Fair Value Measurements, Nonrecurring
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of September 30, 2014:
 
 
(1)
 
(1)
 
(1)
 
(1)
 
 
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total losses for the
three months ended
September 30, 2014
 
Total losses for the
nine months ended
September 30, 2014
Impaired loans
$
3,163

 
$

 
$

 
$
3,163

 
$
(865
)
 
$
(3,328
)
Other real estate
5,374

 

 

 
5,374

 
(28
)
 
(618
)
Total
$
8,537

 
$

 
$

 
$
8,537

 
$
(893
)
 
$
(3,946
)

(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at September 30, 2014, and December 31, 2013.
 
 
September 30, 2014
 
December 31, 2013
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
54,113

 
$
54,113

 
$
19,573

 
$
19,573

Federal funds sold
36

 
36

 
76

 
76

Interest-bearing deposits
74,963

 
74,963

 
196,220

 
196,220

Securities available for sale
456,584

 
456,584

 
434,587

 
434,587

Other investments, at cost
15,291

 
15,291

 
12,605

 
12,605

Loans held for sale
4,899

 
4,899

 
1,834

 
1,834

Derivative financial instruments
951

 
951

 
1,000

 
1,000

Portfolio loans, net
2,364,423

 
2,360,077

 
2,235,124

 
2,232,134

State tax credits, held for sale
45,631

 
51,037

 
48,457

 
52,159

Accrued interest receivable
7,526

 
7,526

 
7,303

 
7,303

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
2,509,764

 
2,513,418

 
2,534,953

 
2,540,822

Subordinated debentures
56,807

 
33,997

 
62,581

 
39,358

Federal Home Loan Bank advances
120,000

 
123,153

 
50,000

 
54,137

Other borrowings
187,122

 
187,123

 
214,331

 
214,377

Derivative financial instruments
949

 
949

 
990

 
990

Accrued interest payable
854

 
854

 
957

 
957

Estimate of the Fair Value of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at September 30, 2014, and December 31, 2013:
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
September 30, 2014
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,360,077

 
$
2,360,077

State tax credits, held for sale
$

 
$

 
$
35,906

 
$
35,906

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
1,951,370

 

 
562,048

 
2,513,418

Subordinated debentures

 
33,997

 

 
33,997

Federal Home Loan Bank advances

 
123,153

 

 
123,153

Other borrowings

 
187,123

 

 
187,123

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2013
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,232,134

 
$
2,232,134

State tax credits, held for sale
$

 
$

 
$
35,668

 
$
35,668

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
1,902,038

 

 
638,784

 
2,540,822

Subordinated debentures

 
39,358

 

 
39,358

Federal Home Loan Bank advances

 
54,137

 

 
54,137

Other borrowings

 
214,377

 

 
214,377