|
Fair Value Measurements (Tables)
|
9 Months Ended |
|
Sep. 30, 2014
|
| Fair Value Disclosures [Abstract] |
|
| Financial Instruments Measured at Fair Value on a Recurring Basis |
The following table summarizes financial instruments measured at fair value on a recurring basis as of September 30, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value. | | | | | | | | | | | | | | | | | | September 30, 2014 | (in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value | Assets | | | | | | | | Securities available for sale | | | | | | | | Obligations of U.S. Government-sponsored enterprises | $ | — |
| | $ | 92,272 |
| | $ | — |
| | $ | 92,272 |
| Obligations of states and political subdivisions | — |
| | 46,887 |
| | 3,054 |
| | 49,941 |
| Agency mortgage-backed securities | — |
| | 314,371 |
| | — |
| | 314,371 |
| Total securities available for sale | $ | — |
| | $ | 453,530 |
| | $ | 3,054 |
| | $ | 456,584 |
| State tax credits held for sale | — |
| | — |
| | 15,131 |
| | 15,131 |
| Derivative financial instruments | — |
| | 951 |
| | — |
| | 951 |
| Total assets | $ | — |
| | $ | 454,481 |
| | $ | 18,185 |
| | $ | 472,666 |
| | | | | | | | | Liabilities | |
| | | | |
| | | Derivative financial instruments | $ | — |
| | $ | 949 |
| | $ | — |
| | $ | 949 |
| Total liabilities | $ | — |
| | $ | 949 |
| | $ | — |
| | $ | 949 |
|
|
| Fair Value, Financial Instruments, Unobservable Input Reconciliation |
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis for the periods ended September 30, 2014 and 2013, respectively. | | • | Purchases, sales, issuances and settlements, net. There were no Level 3 purchases during the nine months or quarters ended September 30, 2014 or 2013. |
| | • | Transfers in and/or out of Level 3. There were no Level 3 transfers during the nine months or quarters ended September 30, 2014 or 2013. |
| | | | | | | | | | | | | | | | | | Securities available for sale, at fair value | Three months ended September 30, | | Nine months ended September 30, | (in thousands) | 2014 | | 2013 | | 2014 | | 2013 | Beginning balance | $ | 3,051 |
| | $ | 3,039 |
| | $ | 3,040 |
| | $ | 3,049 |
| Total (losses) gains: | | | | | | | | Included in other comprehensive income | 3 |
| | 3 |
| | 14 |
| | (7 | ) | Purchases, sales, issuances and settlements: | | | | | | | | Purchases | — |
| | — |
| | — |
| | — |
| Transfer in and/or out of Level 3 | — |
| | — |
| | — |
| | — |
| Ending balance | $ | 3,054 |
| | $ | 3,042 |
| | $ | 3,054 |
| | $ | 3,042 |
| | | | | | | | | Change in unrealized (losses) gains relating to assets still held at the reporting date | $ | 3 |
| | $ | 3 |
| | $ | 14 |
| | $ | (7 | ) |
| | | | | | | | | | | | | | | | | | State tax credits held for sale | Three months ended September 30, | | Nine months ended September 30, | (in thousands) | 2014 | | 2013 | | 2014 | | 2013 | Beginning balance | $ | 14,985 |
| | $ | 19,822 |
| | $ | 16,491 |
| | $ | 23,020 |
| Total gains: | | | | | | | | Included in earnings | 146 |
| | 317 |
| | 407 |
| | 422 |
| Purchases, sales, issuances and settlements: | | | | | | | | Sales | — |
| | — |
| | (1,767 | ) | | (3,303 | ) | Ending balance | $ | 15,131 |
| | $ | 20,139 |
| | $ | 15,131 |
| | $ | 20,139 |
| | | | | | | | | Change in unrealized gains relating to assets still held at the reporting date | $ | 146 |
| | $ | 317 |
| | $ | (58 | ) | | $ | (456 | ) |
|
| Fair Value Measurements, Nonrecurring |
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of September 30, 2014: | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | (1) | | (1) | | (1) | | | | | (in thousands) | Total Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total losses for the three months ended September 30, 2014 | | Total losses for the nine months ended September 30, 2014 | Impaired loans | $ | 3,163 |
| | $ | — |
| | $ | — |
| | $ | 3,163 |
| | $ | (865 | ) | | $ | (3,328 | ) | Other real estate | 5,374 |
| | — |
| | — |
| | 5,374 |
| | (28 | ) | | (618 | ) | Total | $ | 8,537 |
| | $ | — |
| | $ | — |
| | $ | 8,537 |
| | $ | (893 | ) | | $ | (3,946 | ) |
(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date. |
| Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets |
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at September 30, 2014, and December 31, 2013. | | | | | | | | | | | | | | | | | | September 30, 2014 | | December 31, 2013 | (in thousands) | Carrying Amount | | Estimated fair value | | Carrying Amount | | Estimated fair value | Balance sheet assets | | | | | | | | Cash and due from banks | $ | 54,113 |
| | $ | 54,113 |
| | $ | 19,573 |
| | $ | 19,573 |
| Federal funds sold | 36 |
| | 36 |
| | 76 |
| | 76 |
| Interest-bearing deposits | 74,963 |
| | 74,963 |
| | 196,220 |
| | 196,220 |
| Securities available for sale | 456,584 |
| | 456,584 |
| | 434,587 |
| | 434,587 |
| Other investments, at cost | 15,291 |
| | 15,291 |
| | 12,605 |
| | 12,605 |
| Loans held for sale | 4,899 |
| | 4,899 |
| | 1,834 |
| | 1,834 |
| Derivative financial instruments | 951 |
| | 951 |
| | 1,000 |
| | 1,000 |
| Portfolio loans, net | 2,364,423 |
| | 2,360,077 |
| | 2,235,124 |
| | 2,232,134 |
| State tax credits, held for sale | 45,631 |
| | 51,037 |
| | 48,457 |
| | 52,159 |
| Accrued interest receivable | 7,526 |
| | 7,526 |
| | 7,303 |
| | 7,303 |
| | | | | | | | | Balance sheet liabilities | | | | | | | | Deposits | 2,509,764 |
| | 2,513,418 |
| | 2,534,953 |
| | 2,540,822 |
| Subordinated debentures | 56,807 |
| | 33,997 |
| | 62,581 |
| | 39,358 |
| Federal Home Loan Bank advances | 120,000 |
| | 123,153 |
| | 50,000 |
| | 54,137 |
| Other borrowings | 187,122 |
| | 187,123 |
| | 214,331 |
| | 214,377 |
| Derivative financial instruments | 949 |
| | 949 |
| | 990 |
| | 990 |
| Accrued interest payable | 854 |
| | 854 |
| | 957 |
| | 957 |
|
|
| Estimate of the Fair Value of Financial Instruments Not Recorded at Fair Value on Balance Sheet |
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at September 30, 2014, and December 31, 2013: | | | | | | | | | | | | | | | | | | Estimated Fair Value Measurement at Reporting Date Using | | Balance at September 30, 2014 | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Financial Assets: | | | | | | | | Portfolio loans, net | $ | — |
| | $ | — |
| | $ | 2,360,077 |
| | $ | 2,360,077 |
| State tax credits, held for sale | $ | — |
| | $ | — |
| | $ | 35,906 |
| | $ | 35,906 |
| Financial Liabilities: | | | | | | | | Deposits | 1,951,370 |
| | — |
| | 562,048 |
| | 2,513,418 |
| Subordinated debentures | — |
| | 33,997 |
| | — |
| | 33,997 |
| Federal Home Loan Bank advances | — |
| | 123,153 |
| | — |
| | 123,153 |
| Other borrowings | — |
| | 187,123 |
| | — |
| | 187,123 |
| | | Estimated Fair Value Measurement at Reporting Date Using | | Balance at December 31, 2013 | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Financial Assets: | | | | | | | | Portfolio loans, net | $ | — |
| | $ | — |
| | $ | 2,232,134 |
| | $ | 2,232,134 |
| State tax credits, held for sale | $ | — |
| | $ | — |
| | $ | 35,668 |
| | $ | 35,668 |
| Financial Liabilities: | | | | | | | | Deposits | 1,902,038 |
| | — |
| | 638,784 |
| | 2,540,822 |
| Subordinated debentures | — |
| | 39,358 |
| | — |
| | 39,358 |
| Federal Home Loan Bank advances | — |
| | 54,137 |
| | — |
| | 54,137 |
| Other borrowings | — |
| | 214,377 |
| | — |
| | 214,377 |
|
|