XML 27 R14.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Purchase Credit Impaired ("PCI") Loans | 6 Months Ended
--- | ---
Jun. 30, 2016
Receivables [Abstract] |
Purchase Credit Impaired (PCI) Loans | PURCHASED CREDIT IMPAIRED ("PCI") LOANS Below is a summary of PCI loans by category at June 30, 2016 and December 31, 2015:
| June 30, 2016 |  | December 31, 2015
(in thousands) | Weighted- Average Risk Rating 1 | Recorded Investment PCI Loans |  | Weighted- Average Risk Rating 1 | Recorded Investment PCI Loans
Commercial and industrial | 6.45 | $ | 3,498 |  |  | 6.70 | $ | 3,863 |
Real estate: |  |  |  |  |
Commercial - investor owned | 7.14 | 19,328 |  |  | 6.98 | 25,272 |
Commercial - owner occupied | 6.35 | 13,068 |  |  | 6.30 | 19,414 |
Construction and land development | 5.70 | 5,523 |  |  | 6.28 | 6,838 |
Residential | 5.44 | 15,047 |  |  | 5.44 | 19,287 |
Total real estate loans |  | 52,966 |  |  |  | 70,811 |
Consumer and other | 1.60 | 65 |  |  | 1.89 | 84 |
Purchased credit impaired loans |  | $ | 56,529 |  |  |  | $ | 74,758 |
1 Risk ratings are based on the borrower's contractual obligation, which is not reflective of the purchase discount.
The aging of the recorded investment in past due PCI loans by portfolio class and category at June 30, 2016 and December 31, 2015 is shown below:
| June 30, 2016
(in thousands) | 30-89 Days Past Due |  | 90 or More Days Past Due |  | Total Past Due |  | Current |  | Total
Commercial and industrial | $ | 22 |  |  | $ | — |  |  | $ | 22 |  |  | $ | 3,476 |  |  | $ | 3,498 |
Real estate: |  |  |  |  |  |  |  |  |
Commercial - investor owned | — |  |  | — |  |  | — |  |  | 19,328 |  |  | 19,328 |
Commercial - owner occupied | — |  |  | — |  |  | — |  |  | 13,068 |  |  | 13,068 |
Construction and land development | — |  |  | — |  |  | — |  |  | 5,523 |  |  | 5,523 |
Residential | 372 |  |  | 144 |  |  | 516 |  |  | 14,531 |  |  | 15,047 |
Consumer and other | — |  |  | — |  |  | — |  |  | 65 |  |  | 65 |
Total | $ | 394 |  |  | $ | 144 |  |  | $ | 538 |  |  | $ | 55,991 |  |  | $ | 56,529 |
| December 31, 2015
(in thousands) | 30-89 Days Past Due |  | 90 or More Days Past Due |  | Total Past Due |  | Current |  | Total
Commercial and industrial | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 3,863 |  |  | $ | 3,863 |
Real estate: |  |  |  |  |  |  |  |  |
Commercial - investor owned | 2,342 |  |  | 3,661 |  |  | 6,003 |  |  | 19,269 |  |  | 25,272 |
Commercial - owner occupied | 731 |  |  | — |  |  | 731 |  |  | 18,683 |  |  | 19,414 |
Construction and land development | — |  |  | — |  |  | — |  |  | 6,838 |  |  | 6,838 |
Residential | 1,594 |  |  | 130 |  |  | 1,724 |  |  | 17,563 |  |  | 19,287 |
Consumer and other | 4 |  |  | — |  |  | 4 |  |  | 80 |  |  | 84 |
Total | $ | 4,671 |  |  | $ | 3,791 |  |  | $ | 8,462 |  |  | $ | 66,296 |  |  | $ | 74,758 |
The following table is a rollforward of PCI loans, net of the allowance for loan losses, for the six months ended June 30, 2016 and 2015.
(in thousands) | Contractual Cashflows |  | Non-accretable Difference |  | Accretable Yield |  | Carrying Amount
Balance January 1, 2016 | $ | 116,689 |  |  | $ | 26,765 |  |  | $ | 25,341 |  |  | $ | 64,583 |
Principal reductions and interest payments | (11,768 | ) |  | — |  |  | — |  |  | (11,768 | )
Accretion of loan discount | — |  |  | — |  |  | (3,431 | ) |  | 3,431 |
Changes in contractual and expected cash flows due to remeasurement | 6,144 |  |  | 1,522 |  |  | (788 | ) |  | 5,410 |
Reductions due to disposals | (21,663 | ) |  | (4,912 | ) |  | (3,073 | ) |  | (13,678 | )
Balance June 30, 2016 | $ | 89,402 |  |  | $ | 23,375 |  |  | $ | 18,049 |  |  | $ | 47,978 |
Balance January 1, 2015 | $ | 178,145 |  |  | $ | 65,719 |  |  | $ | 28,733 |  |  | $ | 83,693 |
Principal reductions and interest payments | (13,214 | ) |  | — |  |  | — |  |  | (13,214 | )
Accretion of loan discount | — |  |  | — |  |  | (5,989 | ) |  | 5,989 |
Changes in contractual and expected cash flows due to remeasurement | (12,100 | ) |  | (26,187 | ) |  | 5,304 |  |  | 8,783 |
Reductions due to disposals | (13,831 | ) |  | (2,794 | ) |  | (1,836 | ) |  | (9,201 | )
Balance June 30, 2015 | $ | 139,000 |  |  | $ | 36,738 |  |  | $ | 26,212 |  |  | $ | 76,050 |
The accretable yield is recognized in interest income over the estimated life of the acquired loans using the effective yield method. Outstanding customer balances on PCI loans were $75.1 million and $98.6 million as of June 30, 2016, and December 31, 2015, respectively.

X
- Definition The entire disclosure for financing receivables that are covered under FDIC loss sharing agreements. Examples of financing receivables include, but are not limited to, loans, trade accounts receivables, notes receivable, credit cards, and receivables relating to a lessor's right(s) to payment(s) from a lease other than an operating lease that is recognized as assets. + References No definition available. + Details
Name: | efsc_PortfolioLoansCoveredByFdicLossShareTextBlock
Namespace Prefix: | efsc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration