XML 72 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2016 and 2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
December 31, 2016
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
107,660

 
$

 
$
107,660

Obligations of states and political subdivisions

 
33,542

 
3,089

 
36,631

Residential mortgage-backed securities

 
316,506

 

 
316,506

Total securities available for sale

 
457,708

 
3,089

 
460,797

State tax credits held for sale

 

 
3,585

 
3,585

Derivative financial instruments

 
4,016

 

 
4,016

Total assets
$

 
$
461,724

 
$
6,674

 
$
468,398

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
4,016

 
$

 
$
4,016

Total liabilities
$

 
$
4,016

 
$

 
$
4,016


 
December 31, 2015
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
99,008

 
$

 
$
99,008

Obligations of states and political subdivisions

 
38,624

 
3,077

 
41,701

Residential mortgage-backed securities

 
311,061

 

 
311,061

Total securities available for sale

 
448,693

 
3,077

 
451,770

State tax credits held for sale

 

 
5,941

 
5,941

Derivative financial instruments

 
1,155

 

 
1,155

Total assets
$

 
$
449,848

 
$
9,018

 
$
458,866

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
1,155

 
$

 
$
1,155

Total liabilities
$

 
$
1,155

 
$

 
$
1,155

Schedule of Level 3 Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of December 31, 2016 and 2015.
Purchases, sales, issuances and settlements. There were no Level 3 purchases during the year ended December 31, 2016.
Transfers in and/or out of Level 3. There were no transfers in and/or out of Level 3 for the years ending December 31, 2016 and 2015.
 
Securities available for sale, at fair value
Years ended December 31,
(in thousands)
2016
 
2015
Beginning balance
$
3,077

 
$
3,059

   Total gains:
 
 
 
Included in other comprehensive income
12

 
18

Purchases, sales, issuances and settlements

 

Ending balance
$
3,089

 
$
3,077

 
 
 
 
Change in unrealized gains relating to assets still held at the reporting date
$
12

 
$
18


 
State tax credits held for sale, at fair value
Years ended December 31,
(in thousands)
2016
 
2015
Beginning balance
$
5,941

 
$
11,689

   Total gains:
 
 
 
Included in earnings
177

 
406

   Purchases, sales, issuances and settlements:
 
 
 
Sales
(2,533
)
 
(6,154
)
Ending balance
$
3,585

 
$
5,941

 
 
 
 
Change in unrealized losses relating to assets still held at the reporting date
$
(575
)
 
$
(1,212
)
Summary of Financial Instruments and Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of December 31, 2016 and 2015. 
 
December 31, 2016
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2016
Impaired loans
$
175

 
$

 
$

 
$
175

$
4,335

Other real estate

 

 

 

1

Total
$
175

 
$

 
$

 
$
175

$
4,336


 
December 31, 2015
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2015
Impaired loans
$
2,561

 
$

 
$

 
$
2,561

$
6,091

Other real estate
753

 

 

 
753

83

Total
$
3,314

 
$

 
$

 
$
3,314

$
6,174

(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at December 31, 2016 and 2015.

 
December 31, 2016
 
December 31, 2015
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
54,288

 
$
54,288

 
$
47,935

 
$
47,935

Federal funds sold
446

 
446

 
91

 
91

Interest-bearing deposits
145,048

 
145,048

 
47,131

 
47,131

Securities available for sale
460,797

 
460,797

 
451,770

 
451,770

Securities held to maturity
80,463

 
79,639

 
43,714

 
43,441

Other investments, at cost
14,840

 
14,840

 
17,455

 
17,455

Loans held for sale
9,562

 
9,562

 
6,598

 
6,598

Derivative financial instruments
4,016

 
4,016

 
1,155

 
1,155

Portfolio loans, net
3,114,752

 
3,125,701

 
2,781,879

 
2,782,704

State tax credits, held for sale
38,071

 
41,264

 
45,850

 
49,588

Accrued interest receivable
11,117

 
11,117

 
8,399

 
8,399

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
3,233,361

 
3,232,414

 
2,784,591

 
2,784,654

Subordinated debentures and notes
105,540

 
86,052

 
56,807

 
35,432

Federal Home Loan Bank advances

 

 
110,000

 
109,994

Other borrowings
276,980

 
276,905

 
270,326

 
270,286

Derivative financial instruments
4,016

 
4,016

 
1,155

 
1,155

Accrued interest payable
1,105

 
1,105

 
629

 
629

Schedule of Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already on the consolidated balance sheets at fair value at December 31, 2016, and December 31, 2015.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2016
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
79,639

 
$

 
$
79,639

Portfolio loans, net

 

 
3,125,701

 
3,125,701

State tax credits, held for sale

 

 
37,679

 
37,679

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,760,202

 

 
472,212

 
3,232,414

Subordinated debentures and notes

 
86,052

 

 
86,052

Other borrowings

 
276,905

 

 
276,905

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2015
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
43,441

 
$

 
$
43,441

Portfolio loans, net

 

 
2,782,704

 
2,782,704

State tax credits, held for sale

 

 
43,647

 
43,647

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,428,403

 

 
356,251

 
2,784,654

Subordinated debentures and notes

 
35,432

 

 
35,432

Federal Home Loan Bank advances

 
109,994

 

 
109,994

Other borrowings

 
270,286

 

 
270,286